In ₹ Crore except Per Share Latest Annual	SANSERA FY26	RKFORGE FY26	ENDURANCE FY26	SHRIPISTON FY26	Peer Average
Valuation — at last close
P/E	81.98×	169.32×	◆ 34.17×	35.72×	79.74× +3%
P/B	8.62×	◆ 3.71×	4.75×	6.80×	5.09× +70%
EV/EBITDA	42.23×	22.35×	◆ 16.26×	23.45×	20.69× +104%
Market Cap	₹26,617 Cr	₹12,197 Cr	₹32,518 Cr	₹19,713 Cr	₹21,476 Cr +24%
Growth
Revenue CAGR 3Y	14.37%	9.90%	18.35%	◆ 19.55%	15.93% -10%
Revenue CAGR 5Y	17.69%	◆ 26.88%	17.39%	22.80%	22.36% -21%
Net Income CAGR 3Y	◆ 30.13%	-33.86%	25.67%	24.08%	5.30% +469%
Revenue YoY (latest Q)	33.27%	19.84%	30.01%	◆ 53.06%	34.30% -3%
Net Income YoY (latest Q)	38.71%	◆ 297.75%	8.03%	9.49%	105.09% -63%
Profitability
EBITDA Margin	18.07%	15.16%	13.47%	◆ 19.64%	16.09% +12%
Net Income Margin	9.34%	1.69%	6.52%	◆ 12.59%	6.93% +35%
Return on Common Equity	11.10%	2.27%	15.16%	◆ 20.87%	12.77% -13%
Return on Capital Employed	12.87%	6.64%	16.83%	◆ 19.87%	14.45% -11%
Return on Assets	7.94%	1.05%	9.17%	◆ 11.36%	7.19% +10%
Credit & Quality
Total Debt/Equity	◆ 0.15×	0.71×	0.19×	0.62×	0.51× -70%
Interest Coverage	11.29×	1.47×	◆ 21.47×	11.69×	11.54× -2%
Scale — latest FY
Revenue / Total Income	₹3,498 Cr	₹4,238 Cr	₹14,596 Cr	₹4,459 Cr	₹7,764 Cr -55%
Net Income	₹327 Cr	₹71.8 Cr	₹952 Cr	₹561 Cr	₹528 Cr -38%
Total Assets	₹4,495 Cr	₹7,178 Cr	₹11,627 Cr	₹6,153 Cr	₹8,319 Cr -46%
EPS	₹52.09	₹3.97	₹67.66	₹125.43	₹65.69 -21%
Book Value per Share	₹495.33	₹181.34	₹486.34	₹659.32	₹442.33 +12%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.