Samvardhana Motherson International enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,68,870	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
7,610	7,610	5,712	6,842	4,541
2,680	2,680	2,248	2,061	1,925
15,895	15,895	17,222	17,351	12,166
1,79,835	—	—	—	—
8,285	8,285	11,510	10,509	7,625
₹170.39	—	—	—	—

59,554	59,554	54,350	45,567	36,543
26.7%	26.7%	31.7%	38.1%	33.3%
0.09×	—	—	—	—

1.37×	—	—	—	—
14.34×	—	—	—	—
24.71×	—	—	—	—
34.38×	—	—	—	—
1,31,135	1,26,104	1,13,663	98,692	78,701
12,541	11,903	10,552	9,287	6,208
7,278	6,769	6,058	5,476	3,072
—	11,284	6,286	7,569	4,643
5,230	5,230	1,725	3,443	2,422
—	4,761	1,294	3,100	2,179
—	6,054	4,561	4,125	2,221

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MOTHERSON₹160.00

Samvardhana Motherson International Ltd.

· Auto & Mobility

₹ CrorePeersUNOMINDA BOSCHLTD SONACOMS TMPV EICHERMOT TVSMOTOR BAJAJ-AUTO HYUNDAIMcap ₹1.69L Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,68,870.4
- Cash, Equiv & ST Investments	4,541.0	6,841.8	5,711.8	7,609.9	7,609.9
+ Minority Interest	1,925.4	2,060.6	2,248.2	2,679.5	2,679.5
+ Total Debt	12,165.7	17,351.3	17,221.8	15,894.9	15,894.9
Enterprise Value	—	—	—	—	1,79,834.9
Net Debt (memo)	7,624.7	10,509.5	11,510.0	8,285.0	8,285.0
EV per Share	—	—	—	—	170.39

Total Capital	36,542.6	45,566.8	54,350.3	59,554.1	59,554.1
Total Debt/Total Capital	33.29	38.08	31.69	26.69	26.69
Total Debt/EV	—	—	—	—	0.09

EV/Sales	—	—	—	—	1.37
EV/EBITDA	—	—	—	—	14.34
EV/EBIT	—	—	—	—	24.71
EV/Free Cash Flow	—	—	—	—	34.38
Reference Items — Trailing FY Values
Sales	78,700.7	98,691.7	1,13,662.6	1,26,103.7	1,31,135.4
EBITDA	6,207.7	9,286.6	10,551.9	11,902.9	12,540.8
EBIT	3,071.9	5,476.1	6,058.5	6,769.1	7,278.5
Operating Cash Flow	4,643.1	7,568.9	6,286.2	11,284.0	—
Free Cash Flow	2,421.9	3,443.5	1,725.2	5,230.4	5,230.4
FCFF (free cash flow to the firm)	2,179.3	3,099.6	1,293.6	4,760.5	—
Capital Expenditure	2,221.1	4,125.4	4,561.0	6,053.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.