Samvardhana Motherson International profit and loss

Latest FY26

Revenue: ₹1,26,104cr+10.9% on FY25
EBITDA: ₹11,903cr+12.8% on FY25
Net profit: ₹4,086cr−1.5% on FY25
EPS: ₹3.66−33.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,31,135	1,26,104	1,13,663	98,692	78,701	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	312	311	558	188	257
	1,31,447	1,26,414	1,14,220	98,879	78,958
	70,369	67,229	60,033	53,900	45,175
	1,099	987	774	468	465
	−618	−369	246	46.8	−324
	32,487	31,478	28,387	23,538	17,931
	1,658	1,624	1,882	1,811	781
	5,262	5,134	4,493	3,811	3,136
	15,258	14,876	13,672	11,452	9,244
	1,25,515	1,20,959	1,09,486	95,027	76,410
	12,541	11,903	10,552	9,287	6,208
	7,278	6,769	6,058	5,476	3,072
Profit
	5,932	5,455	4,734	3,852	2,548
	−277	−414	0.0	−250	−99.5
	5,655	5,042	4,734	3,603	2,449
	1,789	1,686	1,376	1,263	940
	−58.1	−147	−261	−442	−205
	1,731	1,539	1,116	821	735
	631	583	528	238	−43.8
	4,555	4,086	4,146	3,020	1,670
	3,924	3,502	3,618	2,782	1,713
	2,580	3,306	−190	−566	629
	7,135	7,391	3,956	2,454	2,299
	4,380	3,860	3,803	2,716	1,496
	175	226	343	303	174
Per share
	₹4.15	₹3.66	₹5.50	₹4.01	₹2.21
	₹4.15	₹3.66	₹5.50	₹4.01	₹2.21
Revenue detail — as filed
	—	0.0	0.0	0.0	43.8
Other comprehensive income — detail
	2,580	3,306	−190	—	—
	80.7	16.7	−201	−32.6	3.3
	26.8	21.5	−7.0	—	—
	—	—	—	−7.8	6.8
	2,521	3,305	−2.4	−575	652
	−5.0	−5.4	−6.6	—	—
	—	—	—	−34.5	19.6
	6,684	6,817	3,563	2,188	2,054
	451	574	393	266	245
Per share — as-filed variants
	₹4.15	₹3.66	₹5.50	₹4.01	₹2.21
	₹4.15	₹3.66	₹5.50	₹4.01	₹2.21
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	60,286	58,256	52,610	44,277	33,383
	46.0%	46.2%	46.3%	44.9%	42.4%
Adjusted (ex-exceptional items) — derived
	5,932	5,455	4,734	3,852	2,548
	−277	−414	0.0	−250	−99.5
	4,747	4,373	4,146	3,213	1,739
	₹4.33	₹3.92	₹5.50	₹4.27	₹2.30

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MOTHERSON₹160.00

Samvardhana Motherson International Ltd.

· Auto & Mobility

Annual Quarterly₹ CrorePeersUNOMINDA BOSCHLTD SONACOMS TMPV EICHERMOT TVSMOTOR BAJAJ-AUTO HYUNDAIMcap ₹1.69L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	78,700.7	98,691.7	1,13,662.6	1,26,103.7	1,31,135.4
Other Income	257.0	187.6	557.7	310.5	311.6
Total Income	78,957.7	98,879.3	1,14,220.3	1,26,414.2	1,31,447.1
Expenses
+ Cost of Materials Consumed	45,175.5	53,899.7	60,032.7	67,228.7	70,369.0
+ Purchases of Stock-in-Trade	465.4	468.2	773.9	987.4	1,099.2
+ Changes in Inventories	-323.5	46.8	245.6	-368.7	-618.4
+ Employee Benefit Expense	17,931.4	23,538.5	28,387.0	31,477.8	32,487.1
+ Finance Costs	780.9	1,811.2	1,882.4	1,624.4	1,658.3
+ Depreciation & Amortisation	3,135.8	3,810.5	4,493.4	5,133.9	5,262.3
+ Other Expenses	9,244.2	11,451.9	13,671.5	14,875.6	15,257.8
Total Expenses	76,409.7	95,026.8	1,09,486.5	1,20,959.0	1,25,515.3
EBITDA	6,207.7	9,286.6	10,551.9	11,902.9	12,540.8
EBIT	3,071.9	5,476.1	6,058.5	6,769.1	7,278.5
Profit
PBT before Exceptional Items	2,548.0	3,852.5	4,733.8	5,455.2	5,931.7
+ Exceptional Items	-99.5	-249.9	0.0	-413.5	-277.0
Pretax Income	2,448.5	3,602.6	4,733.8	5,041.7	5,654.7
+ Current Tax	940.2	1,262.7	1,376.2	1,686.3	1,788.9
+ Deferred Tax	-205.0	-442.1	-260.7	-147.0	-58.1
Tax Expense	735.2	820.6	1,115.6	1,539.3	1,730.8
+ Share of Associates & JVs	-43.8	237.6	527.5	583.2	631.2
Net Income	1,669.6	3,019.6	4,145.7	4,085.6	4,555.1
+ Net Income — Continuing Ops	1,713.4	2,782.0	3,618.2	3,502.3	3,923.9
+ Other Comprehensive Income	628.9	-565.7	-189.7	3,305.9	2,579.6
Total Comprehensive Income	2,298.5	2,453.8	3,956.0	7,391.4	7,134.8
Net Income to Common	1,495.6	2,716.2	3,803.0	3,859.7	4,379.9
Minority Interest	174.0	303.4	342.7	225.9	175.2
Per Share
Basic EPS	2.21	4.01	5.50	3.66	4.15
Diluted EPS	2.21	4.01	5.50	3.66	4.15
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	43.8	0.0	0.0	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-189.7	3,305.9	2,579.6
+ Items NOT to be Reclassified to P&L	3.3	-32.6	-201.0	16.7	80.7
+ Tax on Items NOT to be Reclassified	—	—	-7.0	21.5	26.8
+ Tax on Items NOT to be Reclassified — alt tag	6.8	-7.8	—	—	—
+ Items to be Reclassified to P&L	652.0	-575.5	-2.4	3,305.3	2,520.8
+ Tax on Items to be Reclassified	—	—	-6.6	-5.4	-5.0
+ Tax on Items to be Reclassified — alt tag	19.6	-34.5	—	—	—
Comprehensive Income — Owners of Parent	2,054.0	2,187.7	3,562.8	6,817.5	6,683.9
Comprehensive Income — Non-controlling Interests	244.5	266.2	393.2	574.0	450.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	2.21	4.01	5.50	3.66	4.15
Diluted EPS — Continuing Operations	2.21	4.01	5.50	3.66	4.15
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	33,383.3	44,277.0	52,610.4	58,256.3	60,285.6
Gross Margin %	42.42	44.86	46.29	46.20	45.97
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	2,548.0	3,852.5	4,733.8	5,455.2	5,931.7
− Exceptional Items (reconciliation)	-99.5	-249.9	0.0	-413.5	-277.0
Net Income Adj (tax-effected)	1,739.2	3,212.5	4,145.7	4,372.8	4,747.4
EPS Adj	2.30	4.27	5.50	3.92	4.33
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Filed Debt Equity	1.00	1.00	0.42	0.39	0.40
Filed Dscr	1.00	1.00	2.15	2.26	2.19
Filed Iscr	7.00	5.00	5.57	7.16	6.36
Paid Up Equity Capital	677.6	677.6	703.7	1,055.4	1,055.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.