MOTHERSON162.35

Samvardhana Motherson International Ltd.

· Auto & Mobility
₹ CrorePeersUNOMINDABOSCHLTDSONACOMSTMPVEICHERMOTTVSMOTORBAJAJ-AUTOHYUNDAIMcap ₹1.71L Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
MOTHERSON
FY26
UNOMINDA
FY26
BOSCHLTD
FY26
SONACOMS
FY26
Peer
Median
Valuation — at last close
P/E44.36×58.90×51.79×77.88×58.90× -25%
P/B3.92×9.74×9.68×8.13×9.68× -59%
EV/EBITDA15.09×32.40×53.23×44.70×44.70× -66%
Market Cap₹1.71L Cr₹70,680 Cr₹1.44L Cr₹49,881 Cr₹70,680 Cr +142%
Growth
Revenue CAGR 3Y17.02%20.49%10.30%18.70%18.70% -9%
Revenue CAGR 5Y17.06%25.26%15.57%23.36%23.36% -27%
Net Income CAGR 3Y34.75%22.40%24.84%16.76%22.40% +55%
Revenue YoY (latest Q)16.65%23.79%22.00%54.00%23.79% -30%
Net Income YoY (latest Q)77.48%2.10%-36.74%46.67%2.10% +3590%
Profitability
EBITDA Margin9.44%11.45%13.23%24.73%13.23% -29%
Net Income Margin3.24%6.53%13.84%14.06%13.84% -77%
Return on Common Equity8.84%16.49%18.68%10.26%16.49% -46%
Return on Capital Employed11.04%17.78%14.95%12.55%14.95% -26%
Return on Assets3.70%9.37%12.79%8.43%9.37% -61%
Credit & Quality
Total Debt/Equity0.36×0.35×0.00×0.04×0.04× +800%
Interest Coverage4.17×8.28×84.58×34.88×34.88× -88%
Scale — latest FY
Revenue / Total Income₹1.26L Cr₹19,658 Cr₹20,035 Cr₹4,475 Cr₹19,658 Cr +542%
Net Income₹4,086 Cr₹1,284 Cr₹2,773 Cr₹629 Cr₹1,284 Cr +218%
Total Assets₹1.10L Cr₹13,705 Cr₹21,680 Cr₹7,464 Cr₹13,705 Cr +706%
EPS₹3.66₹20.78₹940.27₹10.3₹20.78 -82%
Book Value per Share₹41.37₹125.73₹5,032.27₹98.61₹125.73 -67%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.