Samvardhana Motherson International DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.81×	0.81×	0.88×	0.84×	0.68×
	0.78×	0.74×	0.78×	0.66×	0.80×
	5.6%	5.4%	5.3%	5.5%	3.9%
	1.24×	1.24×	1.28×	1.34×	1.33×
	2.53×	2.53×	2.50×	3.01×	2.54×
	10.9%	10.2%	11.7%	12.4%	7.2%
	10.2%	10.2%	12.5%	11.2%	7.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MOTHERSON₹149.69

Samvardhana Motherson International Ltd.

· Auto & Mobility

₹ CrorePeersUNOMINDA BOSCHLTD SONACOMS TMPV EICHERMOT TVSMOTOR BAJAJ-AUTO HYUNDAIMcap ₹1.58L Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.68	0.84	0.88	0.81	0.81
Interest Burden (Pretax/EBIT) ×	0.80	0.66	0.78	0.74	0.78
EBIT Margin %	3.90	5.55	5.33	5.37	5.55
Asset Turnover ×	1.33	1.34	1.28	1.24	1.24
Financial Leverage (Assets/Equity) ×	2.54	3.01	2.50	2.53	2.53
ROE (5-step product, year-end total equity) %	7.16	12.35	11.67	10.17	10.90
ROE (owners' profit / average owners' equity) %	6.95	11.18	12.46	10.18	10.18

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.