| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 132 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 190 | 190 | 239 | 257 | 157 | ||
| 321 | — | — | — | — | ||
| 190 | 190 | 238 | 257 | 157 | ||
| ₹610.21 | — | — | — | — | ||
| 273 | 273 | 321 | 337 | 231 | ||
| 69.4% | 69.4% | 74.3% | 76.3% | 67.9% | ||
| 0.59× | — | — | — | — | ||
| 0.51× | — | — | — | — | ||
| 9.09× | — | — | — | — | ||
| 12.86× | — | — | — | — | ||
| 4.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 633 | 594 | 662 | 722 | 487 | ||
| 35.3 | 34.3 | 32.0 | 30.2 | 34.8 | ||
| 25.0 | 24.2 | 24.2 | 23.4 | 29.4 | ||
| — | 79.3 | 63.8 | −11.9 | −5.1 | ||
| 68.2 | 68.2 | 37.5 | −84.1 | −8.6 | ||
| — | 56.2 | 29.3 | −88.2 | −9.9 | ||
| — | 11.1 | 26.3 | 72.2 | 3.5 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 131.6 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 157.2 | 256.8 | 238.6 | 189.6 | 189.6 | |
| Enterprise Value | — | — | — | — | 321.1 | |
| Net Debt (memo) | 157.1 | 256.7 | 238.5 | 189.6 | 189.6 | |
| EV per Share | — | — | — | — | 610.21 | |
| Total Capital | 231.3 | 336.6 | 321.2 | 273.4 | 273.4 | |
| Total Debt/Total Capital | 67.93 | 76.30 | 74.29 | 69.36 | 69.36 | |
| Total Debt/EV | — | — | — | — | 0.59 | |
| EV/Sales | — | — | — | — | 0.51 | |
| EV/EBITDA | — | — | — | — | 9.09 | |
| EV/EBIT | — | — | — | — | 12.86 | |
| EV/Free Cash Flow | — | — | — | — | 4.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 486.9 | 722.3 | 662.2 | 593.8 | 633.3 | |
| EBITDA | 34.8 | 30.2 | 32.0 | 34.3 | 35.3 | |
| EBIT | 29.4 | 23.4 | 24.2 | 24.2 | 25.0 | |
| Operating Cash Flow | -5.1 | -11.9 | 63.8 | 79.3 | — | |
| Free Cash Flow | -8.6 | -84.1 | 37.5 | 68.2 | 68.2 | |
| FCFF (free cash flow to the firm) | -9.9 | -88.2 | 29.3 | 56.2 | — | |
| Capital Expenditure | 3.5 | 72.2 | 26.3 | 11.1 | — | |