In ₹ Crore except Per Share Latest Annual | SALONA FY26 | LAMBODHARA FY26 | SRTL FY26 | BSL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.67× | 13.05× | ◆ 8.03× | 52.81× | 13.05× +242% | |
| P/B | 1.67× | 1.12× | ◆ 0.76× | 1.05× | 1.05× +59% | |
| EV/EBITDA | 9.59× | 5.76× | ◆ 4.43× | 11.49× | 5.76× +67% | |
| Market Cap | ₹140 Cr | ₹144 Cr | ₹150 Cr | ₹126 Cr | ₹144 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.84% | 4.02% | — | ◆ 11.68% | 7.85% -13% | |
| Revenue CAGR 5Y | ◆ 37.27% | 15.01% | — | 15.37% | 15.19% +145% | |
| Net Income CAGR 3Y | -55.37% | ◆ -14.00% | — | -48.01% | -31.00% -79% | |
| Revenue YoY (latest Q) | ◆ 25.14% | -8.83% | — | 7.42% | -0.71% +3666% | |
| Net Income YoY (latest Q) | 47.35% | 65.68% | — | ◆ 270.23% | 167.96% -72% | |
| Profitability | ||||||
| EBITDA Margin | 5.78% | 10.97% | ◆ 12.05% | 7.48% | 10.97% -47% | |
| Net Income Margin | 0.26% | 4.62% | ◆ 5.19% | 0.36% | 4.62% -94% | |
| Return on Common Equity | 1.86% | ◆ 8.58% | 7.14% | 1.98% | 7.14% -74% | |
| Return on Capital Employed | ◆ 16.36% | 8.71% | 11.33% | 11.84% | 11.33% +44% | |
| Return on Assets | 0.51% | ◆ 5.67% | 4.59% | 0.37% | 4.59% -89% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.26× | 0.30× | ◆ 0.15× | 3.66× | 0.30× +653% | |
| Interest Coverage | 1.21× | 1.76× | ◆ 2.72× | 1.07× | 1.76× -31% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹594 Cr | ₹238 Cr | ₹273 Cr | ₹657 Cr | ₹273 Cr +118% | |
| Net Income | ₹1.6 Cr | ₹11 Cr | ₹14.2 Cr | ₹2.4 Cr | ₹11 Cr -86% | |
| Total Assets | ₹304 Cr | ₹194 Cr | ₹309 Cr | ₹640 Cr | ₹309 Cr -1% | |
| EPS | ₹5.94 | ₹10.6 | ₹4.67 | ₹2.31 | ₹4.67 +27% | |
| Book Value per Share | ₹159.2 | ₹123.58 | ₹49.65 | ₹116.51 | ₹116.51 +37% | |