In ₹ Crore except Per Share Latest Annual	SALONA FY26	LAMBODHARA FY26	SRTL FY26	BSL FY26	Peer Average
Valuation — at last close
P/E	42.09×	11.32×	◆ 7.35×	51.42×	23.37× +80%
P/B	1.57×	0.97×	◆ 0.69×	1.02×	0.89× +76%
EV/EBITDA	9.30×	5.03×	◆ 4.05×	11.42×	6.83× +36%
Market Cap	₹132 Cr	₹125 Cr	₹137 Cr	₹122 Cr	₹128 Cr +3%
Growth
Revenue CAGR 3Y	6.84%	4.02%	—	◆ 11.68%	7.85% -13%
Revenue CAGR 5Y	◆ 37.27%	15.01%	—	15.37%	15.19% +145%
Net Income CAGR 3Y	-55.37%	◆ -14.00%	—	-48.01%	-31.00% -79%
Revenue YoY (latest Q)	◆ 25.14%	-8.83%	—	7.42%	-0.71% +3666%
Net Income YoY (latest Q)	47.35%	65.68%	—	◆ 270.23%	167.96% -72%
Profitability
EBITDA Margin	5.78%	10.97%	◆ 12.05%	7.48%	10.17% -43%
Net Income Margin	0.26%	4.62%	◆ 5.19%	0.36%	3.39% -92%
Return on Common Equity	1.88%	◆ 8.96%	7.14%	1.99%	6.03% -69%
Return on Capital Employed	◆ 15.84%	8.81%	11.33%	11.88%	10.67% +48%
Return on Assets	0.47%	◆ 5.68%	4.59%	0.38%	3.55% -87%
Credit & Quality
Total Debt/Equity	2.26×	0.30×	◆ 0.15×	3.66×	1.37× +65%
Interest Coverage	1.21×	1.76×	◆ 2.72×	1.07×	1.85× -35%
Scale — latest FY
Revenue / Total Income	₹594 Cr	₹238 Cr	₹273 Cr	₹657 Cr	₹389 Cr +53%
Net Income	₹1.6 Cr	₹11 Cr	₹14.2 Cr	₹2.4 Cr	₹9.2 Cr -83%
Total Assets	₹304 Cr	₹194 Cr	₹309 Cr	₹640 Cr	₹381 Cr -20%
EPS	₹5.94	₹10.6	₹4.67	₹2.31	₹5.86 +1%
Book Value per Share	₹159.2	₹123.58	₹49.65	₹116.51	₹96.58 +65%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.