Salona Cotspin profit and loss

Latest FY26

Revenue: ₹594cr−10.3% on FY25
EBITDA: ₹34.3cr+7.3% on FY25
Net profit: ₹1.6cr−50.2% on FY25
EPS: ₹5.94−0.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	633	594	662	722	487	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.6	0.6	0.2	0.3	0.3
	634	594	662	723	487
	175	166	124	123	117
	355	337	443	520	259
	−3.0	−12.1	0.1	−5.0	28.4
	20.9	20.0	14.4	13.1	11.0
	20.0	20.0	18.8	15.2	9.4
	10.4	10.1	7.7	6.9	5.5
	50.3	48.7	48.8	41.1	36.6
	628	590	657	714	467
	35.3	34.3	32.0	30.2	34.8
	25.0	24.2	24.2	23.4	29.4
Profit
	5.6	4.8	5.5	8.4	20.3
	5.6	4.8	5.5	8.4	20.3
	1.0	0.8	0.9	1.4	2.2
	2.3	2.4	1.5	0.9	0.5
	3.3	3.2	2.4	2.3	2.7
	2.3	1.6	3.1	6.1	17.6
	2.3	1.6	3.1	6.1	17.6
	0.2	0.2	0.2	0.1	0.0
	2.5	1.7	3.3	6.2	17.6
Per share
	₹6.67	₹5.94	₹5.95	₹11.64	₹33.39
	₹6.67	₹5.94	₹5.95	₹11.64	₹33.39
Other comprehensive income — detail
	0.2	0.2	0.2	—	—
	—	0.2	0.3	0.1	0.0
	0.0	0.0	0.1	—	—
	—	—	—	0.0	0.0
	0.1	0.1	—	—	—
Per share — as-filed variants
	₹4.35	₹2.97	₹5.95	₹11.64	₹33.39
	₹4.35	₹2.97	₹5.95	₹11.64	₹33.39
	₹2.32	₹2.97	₹0.00	₹0.00	₹0.00
	₹2.32	₹2.97	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	106	103	95.2	84.4	82.4
	16.8%	17.3%	14.4%	11.7%	16.9%
Adjusted (ex-exceptional items) — derived
	5.6	4.8	5.5	8.4	20.3
	2.3	1.6	3.1	6.1	17.6
	₹6.67	₹5.94	₹5.95	₹11.64	₹33.39

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SALONA₹250.00

Salona Cotspin Limited

· Textiles

Annual Quarterly₹ CrorePeersLAMBODHARA SRTL BSL INDIANCARD TTL MODTHREAD WEIZMANIND SURYALAXMIMcap ₹132 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	486.9	722.3	662.2	593.8	633.3
Other Income	0.3	0.3	0.2	0.6	0.6
Total Income	487.2	722.5	662.3	594.4	633.9
Expenses
+ Cost of Materials Consumed	117.2	122.7	123.9	166.2	175.2
+ Purchases of Stock-in-Trade	258.9	520.2	443.0	336.7	354.6
+ Changes in Inventories	28.4	-5.0	0.1	-12.1	-3.0
+ Employee Benefit Expense	11.0	13.1	14.4	20.0	20.9
+ Finance Costs	9.4	15.2	18.8	20.0	20.0
+ Depreciation & Amortisation	5.5	6.9	7.7	10.1	10.4
+ Other Expenses	36.6	41.1	48.8	48.7	50.3
Total Expenses	466.9	714.1	656.8	589.6	628.3
EBITDA	34.8	30.2	32.0	34.3	35.3
EBIT	29.4	23.4	24.2	24.2	25.0
Profit
PBT before Exceptional Items	20.3	8.4	5.5	4.8	5.6
Pretax Income	20.3	8.4	5.5	4.8	5.6
+ Current Tax	2.2	1.4	0.9	0.8	1.0
+ Deferred Tax	0.5	0.9	1.5	2.4	2.3
Tax Expense	2.7	2.3	2.4	3.2	3.3
Net Income	17.6	6.1	3.1	1.6	2.3
+ Net Income — Continuing Ops	17.6	6.1	3.1	1.6	2.3
+ Other Comprehensive Income	0.0	0.1	0.2	0.2	0.2
Total Comprehensive Income	17.6	6.2	3.3	1.7	2.5
Per Share
Basic EPS	33.39	11.64	5.95	5.94	6.67
Diluted EPS	33.39	11.64	5.95	5.94	6.67
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.2	0.2	0.2
+ Items NOT to be Reclassified to P&L	0.0	0.1	0.3	0.2	—
+ Tax on Items NOT to be Reclassified	—	—	0.1	0.0	0.0
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.0	—	—	—
+ Tax on Items to be Reclassified	—	—	—	0.1	0.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	33.39	11.64	5.95	2.97	4.35
Diluted EPS — Continuing Operations	33.39	11.64	5.95	2.97	4.35
Basic EPS — Discontinued Operations	0.00	0.00	0.00	2.97	2.32
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	2.97	2.32
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	82.4	84.4	95.2	103.0	106.5
Gross Margin %	16.93	11.69	14.37	17.35	16.81
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	20.3	8.4	5.5	4.8	5.6
Net Income Adj (tax-effected)	17.6	6.1	3.1	1.6	2.3
EPS Adj	33.39	11.64	5.95	5.94	6.67
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	2.00	3.00	—	—	—
Filed Dscr	2.00	8.00	—	—	—
Filed Iscr	3.00	2.00	—	—	—
Paid Up Equity Capital	5.3	5.3	5.3	5.3	5.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.