In ₹ Crore except Per Share Latest Annual	KALAMANDIR FY26	GOCOLORS FY26	BUILDPRO FY26	MUFTI FY25	Peer Average
Valuation — at last close
P/E	7.03×	23.29×	◆ 4.17×	6.03×	11.16× -37%
P/B	◆ 0.79×	1.95×	0.98×	1.01×	1.31× -40%
EV/EBITDA	2.54×	5.00×	2.34×	◆ 2.06×	3.13× -19%
Market Cap	₹990 Cr	₹1,344 Cr	₹534 Cr	₹414 Cr	₹764 Cr +30%
Growth
Revenue CAGR 3Y	—	8.00%	—	—	8.00%
Net Income CAGR 3Y	—	-10.59%	—	—	-10.59%
Revenue YoY (latest Q)	-1.04%	-2.93%	—	◆ 15.12%	6.09% -117%
Net Income YoY (latest Q)	-14.74%	-58.88%	—	◆ 95.78%	18.45% -180%
Profitability
EBITDA Margin	15.76%	28.29%	3.32%	◆ 29.08%	20.23% -22%
Net Income Margin	8.52%	7.06%	1.87%	◆ 11.06%	6.66% +28%
Return on Common Equity	11.78%	8.53%	◆ 23.41%	18.19%	16.71% -30%
Return on Capital Employed	13.42%	9.14%	◆ 39.79%	18.14%	22.36% -40%
Return on Assets	8.08%	4.59%	7.97%	◆ 9.24%	7.27% +11%
Credit & Quality
Total Debt/Equity	0.02×	◆ 0.00×	0.11×	0.00×	0.04× -45%
Interest Coverage	◆ 6.52×	2.08×	5.14×	4.36×	3.86× +69%
Scale — latest FY
Revenue / Total Income	₹1,654 Cr	₹838 Cr	₹6,826 Cr	₹618 Cr	₹2,761 Cr -40%
Net Income	₹141 Cr	₹59.2 Cr	₹128 Cr	₹68.4 Cr	₹85.2 Cr +65%
Total Assets	₹1,849 Cr	₹1,296 Cr	₹1,605 Cr	₹769 Cr	₹1,223 Cr +51%
EPS	₹9.56	₹10.97	₹52.77	₹10.53	₹24.76 -61%
Book Value per Share	₹85.54	₹131.24	₹225.01	₹62.8	₹139.68 -39%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.