In ₹ Crore except Per Share Latest Annual | KALAMANDIR FY26 | GOCOLORS FY26 | BUILDPRO FY26 | MUFTI FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 8.75× | 29.05× | 23.99× | ◆ 7.12× | 23.99× -64% | |
| P/B | ◆ 0.98× | 2.43× | 5.63× | 1.19× | 2.43× -60% | |
| EV/EBITDA | 4.73× | 7.00× | 13.52× | ◆ 2.48× | 7.00× -32% | |
| Market Cap | ₹1,233 Cr | ₹1,676 Cr | ₹3,071 Cr | ₹490 Cr | ₹1,676 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 8.00% | — | — | 8.00% | |
| Net Income CAGR 3Y | — | -10.59% | — | — | -10.59% | |
| Revenue YoY (latest Q) | -1.04% | 0.01% | — | ◆ 15.12% | 7.56% -114% | |
| Net Income YoY (latest Q) | -14.74% | -25.92% | — | ◆ 95.78% | 34.93% -142% | |
| Profitability | ||||||
| EBITDA Margin | 15.76% | 28.29% | 3.32% | ◆ 29.08% | 28.29% -44% | |
| Net Income Margin | 8.52% | 7.06% | 1.87% | ◆ 11.06% | 7.06% +21% | |
| Return on Common Equity | 11.18% | 8.57% | ◆ 23.40% | 16.67% | 16.67% -33% | |
| Return on Capital Employed | 12.48% | 9.14% | ◆ 39.79% | 16.99% | 16.99% -27% | |
| Return on Assets | 7.62% | 4.57% | 7.97% | ◆ 8.89% | 7.97% -4% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | ◆ 0.00× | 0.11× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 6.52× | 2.08× | 5.14× | 4.36× | 4.36× +50% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,654 Cr | ₹838 Cr | ₹6,826 Cr | ₹618 Cr | ₹838 Cr +97% | |
| Net Income | ₹141 Cr | ₹59.2 Cr | ₹128 Cr | ₹68.4 Cr | ₹68.4 Cr +106% | |
| Total Assets | ₹1,849 Cr | ₹1,296 Cr | ₹1,605 Cr | ₹769 Cr | ₹1,296 Cr +43% | |
| EPS | ₹9.56 | ₹10.97 | ₹52.77 | ₹10.53 | ₹10.97 -13% | |
| Book Value per Share | ₹85.54 | ₹131.24 | ₹225.1 | ₹62.8 | ₹131.24 -35% | |