alphaveKALAMANDIR₹83.67

Sai Silks (Kalamandir) Limited

₹ CrorePeersGOCOLORS BUILDPRO MUFTI STYLEBAAZA SHANKARA BCONCEPTS PRAXISMcap ₹1,233 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	222.0	251.3	273.1	273.1
+ Capital Work-in-Progress	2.3	0.2	0.7	0.7
+ Other Intangibles	192.0	213.9	310.0	310.0
+ Other Non-current Financial Assets	31.8	33.2	33.8	33.8
Non-current Financial Assets	31.8	33.2	33.8	33.8
+ Other Non-current Assets	18.5	17.0	17.6	17.6
Total Non-current Assets	466.6	515.6	635.2	635.2
Current Assets
+ Inventories	723.2	777.8	815.9	815.9
+ Trade Receivables	3.3	2.5	2.4	2.4
+ Cash & Cash Equivalents	44.3	85.3	19.4	19.4
+ Other Bank Balances	357.4	209.4	329.0	329.0
+ Short-term Loans	20.7	25.7	26.2	26.2
+ Other Current Financial Assets	4.0	4.3	1.3	1.3
Current Financial Assets	429.6	327.2	378.3	378.3
+ Other Current Assets	22.3	20.0	19.5	19.5
Total Current Assets	1,175.1	1,125.1	1,213.7	1,213.7
Total Assets	1,641.6	1,640.7	1,848.9	1,848.9
Equity
+ Equity Share Capital	29.5	29.5	29.5	29.5
+ Other Equity / Reserves	1,033.5	1,102.3	1,231.0	1,231.0
Equity — Owners of Parent	1,063.0	1,131.8	1,260.5	1,260.5
Total Equity	1,063.0	1,131.8	1,260.5	1,260.5
Liabilities
+ Borrowings — Non-current	22.6	17.6	13.0	13.0
+ Other Non-current Financial Liab	194.9	223.4	1.5	1.5
Non-current Financial Liabilities	217.5	241.0	14.5	14.5
+ Provisions — Non-current	5.9	7.7	8.7	8.7
+ Deferred Tax Liabilities	10.2	8.8	7.5	7.5
+ Other Non-current Liabilities	0.0	—	323.6	323.6
Non-current Liabilities	233.7	257.6	354.3	354.3
+ Borrowings — Current	235.1	148.9	7.3	7.3
+ Trade Payables	59.2	26.6	163.7	163.7
+ Other Current Financial Liab	43.3	50.6	54.3	54.3
Current Financial Liabilities	337.7	226.0	225.3	225.3
+ Provisions — Current	0.7	1.0	1.2	1.2
+ Current Tax Liabilities	0.4	19.7	0.0	0.0
+ Other Current Liabilities	6.3	4.6	7.7	7.7
Current Liabilities	345.0	251.3	234.2	234.2
Total Liabilities	578.7	508.9	588.4	588.4
Total Equity & Liabilities	1,641.6	1,640.7	1,848.9	1,848.9
Trade Payables — MSME split
+ Dues to Other Creditors — Current	—	26.6	163.7	163.7
Regulatory Disclosures — filed alongside, not part of the B/S
+ Funds Utilised	—	—	—	116.2
+ Original Allocation	—	—	—	125.1
+ Modified Allocation	—	—	—	122.7
+ Deviation / Variation for the Quarter	—	—	—	2.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.