Sai Silks (Kalamandir) profit and loss

Latest FY26

Revenue: ₹1,654cr+13.1% on FY25
EBITDA: ₹261cr+23.1% on FY25
Net profit: ₹141cr+65.0% on FY25
EPS: ₹9.56+64.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	1,650	1,654	1,462	1,374
	18.9	18.9	24.1	23.5
	1,669	1,673	1,486	1,397
	1,003	992	906	849
	−46.5	−34.2	−54.4	−33.9
	225	226	198	165
	30.8	30.9	40.3	52.9
	59.7	59.0	52.7	47.9
	213	209	201	182
	1,485	1,483	1,343	1,262
	255	261	212	212
	196	202	159	164
Profit
	184	190	143	135
	184	190	143	135
	49.3	50.8	58.8	35.1
	−2.1	−2.1	−1.4	−1.3
	47.2	48.6	57.3	33.8
	136	141	85.4	101
	136	141	85.4	101
	0.8	2.5	0.0	0.1
	137	143	85.4	101
Per share
	₹9.27	₹9.56	₹5.80	₹7.51
	₹9.27	₹9.56	₹5.80	₹7.51
Other comprehensive income — detail
	0.8	2.5	0.0	—
	1.0	3.4	0.0	0.1
	0.2	0.8	0.0	—
	—	—	—	0.0
Per share — as-filed variants
	₹9.27	₹9.56	₹5.80	₹7.51
	₹9.27	₹9.56	₹5.80	₹7.51
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	693	696	611	559
	42.0%	42.1%	41.8%	40.7%
Adjusted (ex-exceptional items) — derived
	184	190	143	135
	136	141	85.4	101
	₹9.27	₹9.56	₹5.80	₹7.51

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

KALAMANDIR₹67.20

Sai Silks (Kalamandir) Limited

· Consumer Services

Annual Quarterly₹ CrorePeersGOCOLORS BUILDPRO MUFTI STYLEBAAZA SHANKARA BCONCEPTS PRAXISMcap ₹990 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,373.6	1,462.0	1,653.7	1,649.7
Other Income	23.5	24.1	18.9	18.9
Total Income	1,397.0	1,486.1	1,672.5	1,668.6
Expenses
+ Purchases of Stock-in-Trade	848.6	905.5	992.3	1,002.8
+ Changes in Inventories	-33.9	-54.4	-34.2	-46.5
+ Employee Benefit Expense	164.6	198.1	226.0	225.3
+ Finance Costs	52.9	40.3	30.9	30.8
+ Depreciation & Amortisation	47.9	52.7	59.0	59.7
+ Other Expenses	182.3	201.1	209.0	212.8
Total Expenses	1,262.3	1,343.4	1,483.0	1,484.9
EBITDA	212.0	211.6	260.6	255.3
EBIT	164.1	158.9	201.6	195.7
Profit
PBT before Exceptional Items	134.7	142.7	189.6	183.7
Pretax Income	134.7	142.7	189.6	183.7
+ Current Tax	35.1	58.8	50.8	49.3
+ Deferred Tax	-1.3	-1.4	-2.1	-2.1
Tax Expense	33.8	57.3	48.6	47.2
Net Income	100.9	85.4	140.9	136.5
+ Net Income — Continuing Ops	100.9	85.4	140.9	136.5
+ Other Comprehensive Income	0.1	0.0	2.5	0.8
Total Comprehensive Income	101.0	85.4	143.4	137.2
Per Share
Basic EPS	7.51	5.80	9.56	9.27
Diluted EPS	7.51	5.80	9.56	9.27
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	0.0	2.5	0.8
+ Items NOT to be Reclassified to P&L	0.1	0.0	3.4	1.0
+ Tax on Items NOT to be Reclassified	—	0.0	0.8	0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.0	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.51	5.80	9.56	9.27
Diluted EPS — Continuing Operations	7.51	5.80	9.56	9.27
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	558.9	610.9	695.7	693.5
Gross Margin %	40.69	41.78	42.07	42.04
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	134.7	142.7	189.6	183.7
Net Income Adj (tax-effected)	100.9	85.4	140.9	136.5
EPS Adj	7.51	5.80	9.56	9.27
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00
Paid Up Equity Capital	29.5	29.5	29.5	29.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.