| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 20,898 | — | — | — | |
| 932 | 694 | 344 | 344 | |
| 1,111 | 1,111 | 1,402 | — | |
| 21,076 | — | — | — | |
| 179 | 417 | 1,058 | — | |
| ₹45.04 | — | — | — | |
| 11,339 | 10,770 | 9,738 | — | |
| 9.8% | 10.3% | 14.4% | — | |
| 0.05× | — | — | — | |
| 2.64× | — | — | — | |
| 10.83× | — | — | — | |
| 14.66× | — | — | — | |
| 20.85× | — | — | — | |
Reference items — trailing FY values | ||||
| 7,991 | 7,193 | 5,570 | 4,754 | |
| 1,946 | 1,760 | 1,298 | 1,088 | |
| 1,438 | 1,273 | 831 | 399 | |
| — | 1,203 | 1,214 | — | |
| 1,011 | 1,011 | 1,090 | — | |
| — | 985 | 1,051 | — | |
| — | 192 | 124 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 20,897.6 | |
| - Cash, Equiv & ST Investments | 344.1 | 343.8 | 693.8 | 931.8 | |
| + Total Debt | — | 1,401.9 | 1,110.5 | 1,110.5 | |
| Enterprise Value | — | — | — | 21,076.4 | |
| Net Debt (memo) | — | 1,058.2 | 416.7 | 178.8 | |
| EV per Share | — | — | — | 45.04 | |
| Total Capital | — | 9,738.0 | 10,769.6 | 11,338.6 | |
| Total Debt/Total Capital | — | 14.40 | 10.31 | 9.79 | |
| Total Debt/EV | — | — | — | 0.05 | |
| EV/Sales | — | — | — | 2.64 | |
| EV/EBITDA | — | — | — | 10.83 | |
| EV/EBIT | — | — | — | 14.66 | |
| EV/Free Cash Flow | — | — | — | 20.85 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 4,753.6 | 5,569.9 | 7,192.9 | 7,991.0 | |
| EBITDA | 1,088.1 | 1,297.9 | 1,760.3 | 1,946.2 | |
| EBIT | 398.9 | 831.0 | 1,272.9 | 1,438.1 | |
| Operating Cash Flow | — | 1,214.1 | 1,203.0 | — | |
| Free Cash Flow | — | 1,089.6 | 1,010.8 | 1,010.8 | |
| FCFF (free cash flow to the firm) | — | 1,051.2 | 984.5 | — | |
| Capital Expenditure | — | 124.4 | 192.2 | — | |