| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 7,991 | 7,193 | 5,570 | 4,754 | |
| 60.4 | 98.0 | 56.3 | 27.9 | |
| 8,051 | 7,291 | 5,626 | 4,782 | |
Expenses | ||||
| 4,953 | 4,510 | 3,499 | 2,938 | |
| 87.2 | 99.2 | 127 | 185 | |
| 508 | 487 | 467 | 689 | |
| 1,092 | 922 | 773 | 728 | |
| 6,640 | 6,019 | 4,866 | — | |
| 1,946 | 1,760 | 1,298 | 1,088 | |
| 1,438 | 1,273 | 831 | 399 | |
Profit | ||||
| 1,411 | 1,272 | 760 | — | |
| −47.9 | −32.8 | 0.0 | — | |
| 1,363 | 1,239 | 760 | 242 | |
| 341 | 346 | 263 | 112 | |
| −3.5 | −32.4 | −41.8 | −98.1 | |
| 337 | 314 | 221 | 13.4 | |
| 1,026 | 925 | 539 | 228 | |
| 1,026 | 925 | 539 | — | |
| 372 | 409 | 104 | — | |
| 1,399 | 1,334 | 643 | 240 | |
| 1,026 | 925 | 539 | — | |
Per share | ||||
| ₹2.20 | ₹1.98 | ₹1.17 | — | |
| ₹2.20 | ₹1.98 | ₹1.17 | — | |
Other comprehensive income — detail | ||||
| 372 | 409 | 104 | — | |
| 0.3 | −5.2 | −7.5 | — | |
| −1.4 | −2.8 | −1.4 | — | |
| 363 | 383 | 108 | — | |
| −7.6 | −28.4 | −1.9 | — | |
| 898 | 1,334 | 643 | — | |
Per share — as-filed variants | ||||
| ₹2.20 | ₹1.98 | ₹1.17 | — | |
| ₹2.20 | ₹1.98 | ₹1.17 | — | |
Adjusted (ex-exceptional items) — derived | ||||
| 1,411 | 1,272 | 760 | — | |
| −47.9 | −32.8 | 0.0 | — | |
| 1,062 | 949 | 539 | — | |
| ₹2.28 | ₹2.03 | ₹1.17 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 4,753.6 | 5,569.9 | 7,192.9 | 7,991.0 | |
| Other Income | 27.9 | 56.3 | 98.0 | 60.4 | |
| Total Income | 4,781.5 | 5,626.2 | 7,290.8 | 8,051.4 | |
| Expenses | |||||
| + Employee Benefit Expense | 2,937.6 | 3,498.9 | 4,510.3 | 4,953.1 | |
| + Finance Costs | 185.1 | 127.1 | 99.2 | 87.2 | |
| + Depreciation & Amortisation | 689.2 | 466.9 | 487.4 | 508.1 | |
| + Other Expenses | 727.8 | 773.1 | 922.3 | 1,091.7 | |
| Total Expenses | — | 4,866.0 | 6,019.1 | 6,640.0 | |
| EBITDA | 1,088.1 | 1,297.9 | 1,760.3 | 1,946.2 | |
| EBIT | 398.9 | 831.0 | 1,272.9 | 1,438.1 | |
| Profit | |||||
| PBT before Exceptional Items | — | 760.2 | 1,271.7 | 1,411.3 | |
| + Exceptional Items | — | 0.0 | -32.8 | -47.9 | |
| Pretax Income | 241.7 | 760.2 | 1,238.9 | 1,363.4 | |
| + Current Tax | 111.5 | 262.9 | 346.5 | 340.5 | |
| + Deferred Tax | -98.1 | -41.8 | -32.4 | -3.5 | |
| Tax Expense | 13.4 | 221.1 | 314.1 | 337.0 | |
| Net Income | 228.3 | 539.1 | 924.8 | 1,026.4 | |
| + Net Income — Continuing Ops | — | 539.1 | 924.8 | 1,026.4 | |
| + Other Comprehensive Income | — | 104.0 | 409.4 | 372.1 | |
| Total Comprehensive Income | 240.5 | 643.1 | 1,334.2 | 1,398.5 | |
| Net Income to Common | — | 539.1 | 924.8 | 1,026.4 | |
| Per Share | |||||
| Basic EPS | — | 1.17 | 1.98 | 2.20 | |
| Diluted EPS | — | 1.17 | 1.98 | 2.20 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 104.0 | 409.4 | 372.1 | |
| + Items NOT to be Reclassified to P&L | — | -7.5 | -5.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | -1.4 | -2.8 | -1.4 | |
| + Items to be Reclassified to P&L | — | 108.2 | 383.4 | 362.9 | |
| + Tax on Items to be Reclassified | — | -1.9 | -28.4 | -7.6 | |
| Comprehensive Income — Owners of Parent | — | 643.1 | 1,334.2 | 897.5 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 1.17 | 1.98 | 2.20 | |
| Diluted EPS — Continuing Operations | — | 1.17 | 1.98 | 2.20 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 760.2 | 1,271.7 | 1,411.3 | |
| − Exceptional Items (reconciliation) | — | 0.0 | -32.8 | -47.9 | |
| Net Income Adj (tax-effected) | — | 539.1 | 949.3 | 1,062.5 | |
| EPS Adj | — | 1.17 | 2.03 | 2.28 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.17 | 0.11 | 0.09 | |
| Filed Dscr | — | 2.14 | 2.97 | 2.51 | |
| Filed Iscr | — | 10.65 | 23.05 | 28.33 | |
| Paid Up Equity Capital | — | 4,679.3 | 4,679.3 | 4,679.3 | |