In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 922.1 | 909.9 | 909.9 | |
| + Capital Work-in-Progress | — | 0.0 | 39.3 | 39.3 | |
| + Goodwill | 5,709.6 | 6,039.0 | 6,405.1 | 6,405.1 | |
| + Other Intangibles | 2,007.8 | 2,036.2 | 2,037.0 | 2,037.0 | |
| + Intangibles under Development | — | 0.0 | 3.7 | 3.7 | |
| + Other Non-current Financial Assets | — | 61.1 | 63.3 | 63.3 | |
| Non-current Financial Assets | — | 61.1 | 63.3 | 63.3 | |
| + Deferred Tax Assets | — | 149.6 | 151.4 | 151.4 | |
| + Other Non-current Assets | — | 21.9 | 46.8 | 46.8 | |
| Total Non-current Assets | 8,944.3 | 9,229.9 | 9,656.5 | 9,656.5 | |
| Current Assets | |||||
| + Current Investments | — | 0.0 | 335.9 | 335.9 | |
| + Trade Receivables | — | 1,266.8 | 1,839.0 | 1,839.0 | |
| + Cash & Cash Equivalents | 344.1 | 343.8 | 357.9 | 357.9 | |
| + Other Bank Balances | — | 0.0 | 210.0 | 210.0 | |
| + Other Current Financial Assets | 35.2 | 36.6 | 35.4 | 35.4 | |
| Current Financial Assets | — | 1,647.1 | 2,778.2 | 2,778.2 | |
| + Other Current Assets | 159.3 | 173.7 | 166.3 | 166.3 | |
| Total Current Assets | 1,719.9 | 1,820.8 | 2,944.5 | 2,944.5 | |
| Total Assets | 10,664.2 | 11,050.7 | 12,601.1 | 12,601.1 | |
| Equity | |||||
| + Equity Share Capital | 4,285.3 | 4,679.3 | 4,679.3 | 4,679.3 | |
| + Other Equity / Reserves | — | 3,656.8 | 4,979.8 | 4,979.8 | |
| Equity — Owners of Parent | — | 8,336.1 | 9,659.1 | 9,659.1 | |
| Total Equity | 6,443.1 | 8,336.1 | 9,659.1 | 9,659.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 1,023.5 | 381.1 | 381.1 | |
| + Other Non-current Financial Liab | — | 0.4 | 26.1 | 26.1 | |
| Non-current Financial Liabilities | — | 1,023.9 | 407.3 | 407.3 | |
| + Provisions — Non-current | — | 173.7 | 216.1 | 216.1 | |
| + Deferred Tax Liabilities | 471.0 | 427.9 | 421.1 | 421.1 | |
| Non-current Liabilities | 2,769.0 | 1,625.5 | 1,044.5 | 1,044.5 | |
| + Borrowings — Current | — | 378.5 | 729.4 | 729.4 | |
| + Trade Payables | — | 213.6 | 221.7 | 221.7 | |
| + Other Current Financial Liab | — | 305.4 | 727.4 | 727.4 | |
| Current Financial Liabilities | — | 897.5 | 1,678.5 | 1,678.5 | |
| + Provisions — Current | — | 95.2 | 136.3 | 136.3 | |
| + Current Tax Liabilities | 15.5 | 40.5 | 24.2 | 24.2 | |
| + Other Current Liabilities | — | 55.9 | 58.6 | 58.6 | |
| Current Liabilities | 1,452.1 | 1,089.1 | 1,897.5 | 1,897.5 | |
| Total Liabilities | 4,221.1 | 2,714.6 | 2,942.0 | 2,942.0 | |
| Total Equity & Liabilities | 10,664.2 | 11,050.7 | 12,601.1 | 12,601.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 13.5 | 24.3 | 24.3 | |
| + Dues to Other Creditors — Current | — | 200.1 | 197.4 | 197.4 | |