| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 885 | 910 | 922 | — | |
| 4.2 | 39.3 | 0.0 | — | |
| 6,609 | 6,405 | 6,039 | 5,710 | |
| 2,022 | 2,037 | 2,036 | 2,008 | |
| 10.3 | 3.7 | 0.0 | — | |
| 102 | 63.3 | 61.1 | — | |
| 102 | 63.3 | 61.1 | — | |
| 139 | 151 | 150 | — | |
| 85.8 | 46.8 | 21.9 | — | |
| 9,857 | 9,657 | 9,230 | 8,944 | |
Current assets | ||||
| 399 | 336 | 0.0 | — | |
| 1,775 | 1,839 | 1,267 | — | |
| 532 | 358 | 344 | 344 | |
| 75.0 | 210 | 0.0 | — | |
| 33.9 | 35.4 | 36.6 | 35.2 | |
| 2,816 | 2,778 | 1,647 | — | |
| 185 | 166 | 174 | 159 | |
| 3,001 | 2,945 | 1,821 | 1,720 | |
| 12,858 | 12,601 | 11,051 | 10,664 | |
Equity | ||||
| 4,679 | 4,679 | 4,679 | 4,285 | |
| 5,549 | 4,980 | 3,657 | — | |
| 10,228 | 9,659 | 8,336 | — | |
| 10,228 | 9,659 | 8,336 | 6,443 | |
Liabilities | ||||
| 319 | 381 | 1,023 | — | |
| 12.3 | 26.1 | 0.4 | — | |
| 332 | 407 | 1,024 | — | |
| 236 | 216 | 174 | — | |
| 415 | 421 | 428 | 471 | |
| 982 | 1,044 | 1,626 | 2,769 | |
| 583 | 729 | 378 | — | |
| 218 | 222 | 214 | — | |
| 589 | 727 | 305 | — | |
| 1,389 | 1,678 | 898 | — | |
| 169 | 136 | 95.2 | — | |
| 14.8 | 24.2 | 40.5 | 15.5 | |
| 74.1 | 58.6 | 55.9 | — | |
| 1,648 | 1,898 | 1,089 | 1,452 | |
| 2,630 | 2,942 | 2,715 | 4,221 | |
| 12,858 | 12,601 | 11,051 | 10,664 | |
Trade payables — MSME split | ||||
| 16.8 | 24.3 | 13.5 | — | |
| 201 | 197 | 200 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 922.1 | 909.9 | 885.2 | |
| + Capital Work-in-Progress | — | 0.0 | 39.3 | 4.2 | |
| + Goodwill | 5,709.6 | 6,039.0 | 6,405.1 | 6,608.5 | |
| + Other Intangibles | 2,007.8 | 2,036.2 | 2,037.0 | 2,021.9 | |
| + Intangibles under Development | — | 0.0 | 3.7 | 10.3 | |
| + Other Non-current Financial Assets | — | 61.1 | 63.3 | 101.8 | |
| Non-current Financial Assets | — | 61.1 | 63.3 | 101.8 | |
| + Deferred Tax Assets | — | 149.6 | 151.4 | 139.3 | |
| + Other Non-current Assets | — | 21.9 | 46.8 | 85.8 | |
| Total Non-current Assets | 8,944.3 | 9,229.9 | 9,656.5 | 9,857.2 | |
| Current Assets | |||||
| + Current Investments | — | 0.0 | 335.9 | 399.4 | |
| + Trade Receivables | — | 1,266.8 | 1,839.0 | 1,775.3 | |
| + Cash & Cash Equivalents | 344.1 | 343.8 | 357.9 | 532.3 | |
| + Other Bank Balances | — | 0.0 | 210.0 | 75.0 | |
| + Other Current Financial Assets | 35.2 | 36.6 | 35.4 | 33.9 | |
| Current Financial Assets | — | 1,647.1 | 2,778.2 | 2,816.0 | |
| + Other Current Assets | 159.3 | 173.7 | 166.3 | 185.1 | |
| Total Current Assets | 1,719.9 | 1,820.8 | 2,944.5 | 3,001.1 | |
| Total Assets | 10,664.2 | 11,050.7 | 12,601.1 | 12,858.3 | |
| Equity | |||||
| + Equity Share Capital | 4,285.3 | 4,679.3 | 4,679.3 | 4,679.3 | |
| + Other Equity / Reserves | — | 3,656.8 | 4,979.8 | 5,548.8 | |
| Equity — Owners of Parent | — | 8,336.1 | 9,659.1 | 10,228.1 | |
| Total Equity | 6,443.1 | 8,336.1 | 9,659.1 | 10,228.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 1,023.5 | 381.1 | 319.3 | |
| + Other Non-current Financial Liab | — | 0.4 | 26.1 | 12.3 | |
| Non-current Financial Liabilities | — | 1,023.9 | 407.3 | 331.6 | |
| + Provisions — Non-current | — | 173.7 | 216.1 | 236.0 | |
| + Deferred Tax Liabilities | 471.0 | 427.9 | 421.1 | 414.9 | |
| Non-current Liabilities | 2,769.0 | 1,625.5 | 1,044.5 | 982.5 | |
| + Borrowings — Current | — | 378.5 | 729.4 | 582.7 | |
| + Trade Payables | — | 213.6 | 221.7 | 218.1 | |
| + Other Current Financial Liab | — | 305.4 | 727.4 | 588.7 | |
| Current Financial Liabilities | — | 897.5 | 1,678.5 | 1,389.5 | |
| + Provisions — Current | — | 95.2 | 136.3 | 169.3 | |
| + Current Tax Liabilities | 15.5 | 40.5 | 24.2 | 14.8 | |
| + Other Current Liabilities | — | 55.9 | 58.6 | 74.1 | |
| Current Liabilities | 1,452.1 | 1,089.1 | 1,897.5 | 1,647.7 | |
| Total Liabilities | 4,221.1 | 2,714.6 | 2,942.0 | 2,630.2 | |
| Total Equity & Liabilities | 10,664.2 | 11,050.7 | 12,601.1 | 12,858.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 13.5 | 24.3 | 16.8 | |
| + Dues to Other Creditors — Current | — | 200.1 | 197.4 | 201.3 | |