| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 112 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | ||
| 349 | 349 | 178 | 125 | 125 | ||
| 461 | — | — | — | — | ||
| 349 | 349 | 177 | 125 | 125 | ||
| ₹318.06 | — | — | — | — | ||
| 496 | 496 | 216 | 167 | 167 | ||
| 70.4% | 70.4% | 82.1% | 74.8% | 75.1% | ||
| 0.76× | — | — | — | — | ||
| 2.75× | — | — | — | — | ||
| 13.74× | — | — | — | — | ||
| 20.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 167 | 207 | 544 | — | 496 | ||
| 33.5 | 14.5 | 23.2 | — | 8.5 | ||
| 22.6 | 3.7 | 12.7 | — | −1.1 | ||
| — | −84.3 | −20.7 | 26.2 | 8.4 | ||
| −259 | −259 | −39.3 | 12.6 | 6.2 | ||
| — | −261 | −41.3 | — | 3.4 | ||
| — | 175 | 18.6 | 13.6 | 2.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 111.8 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | |
| + Total Debt | 125.0 | 125.0 | 177.5 | 349.2 | 349.2 | |
| Enterprise Value | — | — | — | — | 460.5 | |
| Net Debt (memo) | 124.8 | 124.8 | 177.3 | 348.7 | 348.7 | |
| EV per Share | — | — | — | — | 318.06 | |
| Total Capital | 166.5 | 167.0 | 216.3 | 495.8 | 495.8 | |
| Total Debt/Total Capital | 75.06 | 74.84 | 82.09 | 70.43 | 70.43 | |
| Total Debt/EV | — | — | — | — | 0.76 | |
| EV/Sales | — | — | — | — | 2.75 | |
| EV/EBITDA | — | — | — | — | 13.74 | |
| EV/EBIT | — | — | — | — | 20.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 495.7 | — | 544.1 | 207.4 | 167.2 | |
| EBITDA | 8.5 | — | 23.2 | 14.5 | 33.5 | |
| EBIT | -1.1 | — | 12.7 | 3.7 | 22.6 | |
| Operating Cash Flow | 8.4 | 26.2 | -20.7 | -84.3 | — | |
| Free Cash Flow | 6.2 | 12.6 | -39.3 | -259.1 | -259.1 | |
| FCFF (free cash flow to the firm) | 3.4 | — | -41.3 | -261.2 | — | |
| Capital Expenditure | 2.2 | 13.6 | 18.6 | 174.8 | — | |