In ₹ Crore except Per Share Latest Annual | SALSTEEL FY26 | VRAJ FY26 | VASWANI FY26 | KIOCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 13.02× | 35.12× | 1365.37× | 35.12× | |
| P/B | ◆ 0.75× | 0.97× | 1.01× | 1.29× | 1.01× -26% | |
| EV/EBITDA | 31.60× | 8.06× | 10.57× | ◆ -74.22× | 8.06× +292% | |
| Market Cap | ₹110 Cr | ₹417 Cr | ₹152 Cr | ₹2,240 Cr | ₹417 Cr -74% | |
| Growth | ||||||
| Revenue CAGR 3Y | -25.21% | — | ◆ 6.05% | -26.48% | -10.21% -147% | |
| Revenue CAGR 5Y | -7.17% | — | ◆ 8.26% | -23.77% | -7.75% +8% | |
| Net Income CAGR 3Y | — | — | -10.96% | — | -10.96% | |
| Revenue YoY (latest Q) | -31.50% | 40.14% | 3.07% | ◆ 73.75% | 40.14% -178% | |
| Net Income YoY (latest Q) | ◆ 131.92% | 51.65% | -78.71% | 59.04% | 51.65% +155% | |
| Profitability | ||||||
| EBITDA Margin | 7.00% | ◆ 9.65% | 8.58% | -4.76% | 8.58% -18% | |
| Net Income Margin | -0.17% | ◆ 5.44% | 0.91% | 2.70% | 2.70% -106% | |
| Return on Common Equity | -0.24% | ◆ 7.45% | 2.83% | 0.95% | 2.83% -108% | |
| Return on Capital Employed | 0.74% | 7.13% | ◆ 7.77% | -3.42% | 7.13% -90% | |
| Return on Assets | -0.06% | ◆ 6.46% | 0.83% | 0.71% | 0.83% -107% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.38× | 0.10× | 1.85× | ◆ 0.00× | 0.10× +2280% | |
| Interest Coverage | 0.18× | ◆ 15.93× | 1.75× | -4.70× | 1.75× -90% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹207 Cr | ₹588 Cr | ₹467 Cr | ₹613 Cr | ₹588 Cr -65% | |
| Net Income | −₹0.4 Cr | ₹32 Cr | ₹4.2 Cr | ₹16.6 Cr | ₹16.6 Cr -102% | |
| Total Assets | ₹621 Cr | ₹496 Cr | ₹508 Cr | ₹2,343 Cr | ₹508 Cr +22% | |
| EPS | ₹-0.04 | ₹9.7 | ₹1.31 | ₹0.27 | ₹1.31 -103% | |
| Book Value per Share | ₹101.26 | ₹130.31 | ₹45.56 | ₹285.68 | ₹130.31 -22% | |