In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 544.1 | 207.4 | 167.2 | |
| Other Income | — | 0.9 | 0.2 | 0.0 | |
| Total Income | — | 545.0 | 207.6 | 167.3 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | 467.7 | 198.9 | 159.0 | |
| + Changes in Inventories | — | -17.3 | -42.0 | -60.2 | |
| + Employee Benefit Expense | — | 12.1 | 7.0 | 7.1 | |
| + Finance Costs | — | 16.7 | 20.3 | 21.6 | |
| + Depreciation & Amortisation | — | 10.6 | 10.9 | 11.0 | |
| + Other Expenses | — | 58.3 | 28.9 | 27.9 | |
| Total Expenses | — | 548.1 | 224.1 | 166.3 | |
| EBITDA | — | 23.2 | 14.5 | 33.5 | |
| EBIT | — | 12.7 | 3.7 | 22.6 | |
| Profit | |||||
| PBT before Exceptional Items | — | -3.2 | -16.5 | 1.0 | |
| + Exceptional Items | — | -4.2 | 16.1 | 16.1 | |
| Pretax Income | — | -7.3 | -0.4 | 17.1 | |
| + Current Tax | — | 0.0 | 0.0 | 0.5 | |
| + Deferred Tax | — | -0.9 | -0.0 | 4.1 | |
| Tax Expense | — | -0.9 | -0.0 | 4.7 | |
| Net Income | — | -6.4 | -0.4 | 12.4 | |
| + Net Income — Continuing Ops | — | -6.4 | -0.4 | 12.4 | |
| + Other Comprehensive Income | — | 0.1 | 0.3 | 0.3 | |
| Total Comprehensive Income | — | -6.3 | -0.1 | 12.7 | |
| Per Share | |||||
| Basic EPS | — | -0.76 | -0.04 | 1.26 | |
| Diluted EPS | — | -0.76 | -0.04 | 1.26 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.1 | 0.3 | 0.3 | |
| + Tax on Items to be Reclassified | — | -0.1 | -0.3 | -0.3 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | -0.76 | -0.04 | 1.26 | |
| Diluted EPS — Continuing Operations | — | -0.76 | -0.04 | 1.26 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 93.7 | 50.5 | 68.4 | |
| Gross Margin % | — | 17.21 | 24.33 | 40.92 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | -3.2 | -16.5 | 1.0 | |
| − Exceptional Items (reconciliation) | — | -4.2 | 16.1 | 16.1 | |
| Net Income Adj (tax-effected) | — | -2.8 | -14.8 | 0.7 | |
| EPS Adj | — | -0.33 | -1.69 | 0.07 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 85.0 | 14.5 | 14.5 | |