| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 167 | 207 | 544 | 496 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.2 | 0.9 | 14.4 | ||
| 167 | 208 | 545 | 510 | ||
Expenses | |||||
| 159 | 199 | 468 | 376 | ||
| −60.2 | −42.0 | −17.3 | −3.5 | ||
| 7.1 | 7.0 | 12.1 | 18.7 | ||
| 21.6 | 20.3 | 16.7 | 7.8 | ||
| 11.0 | 10.9 | 10.6 | 9.5 | ||
| 27.9 | 28.9 | 58.3 | 96.1 | ||
| 166 | 224 | 548 | 505 | ||
| 33.5 | 14.5 | 23.2 | 8.5 | ||
| 22.6 | 3.7 | 12.7 | −1.1 | ||
Profit | |||||
| 1.0 | −16.5 | −3.2 | 5.5 | ||
| 16.1 | 16.1 | −4.2 | 0.0 | ||
| 17.1 | −0.4 | −7.3 | 5.5 | ||
| 0.5 | 0.0 | 0.0 | 2.3 | ||
| 4.1 | −0.0 | −0.9 | −0.3 | ||
| 4.7 | −0.0 | −0.9 | 2.0 | ||
| 12.4 | −0.4 | −6.4 | 3.5 | ||
| 12.4 | −0.4 | −6.4 | 3.5 | ||
| 0.3 | 0.3 | 0.1 | 0.2 | ||
| 12.7 | −0.1 | −6.3 | 3.7 | ||
Per share | |||||
| ₹1.26 | −₹0.04 | −₹0.76 | ₹0.42 | ||
| ₹1.26 | −₹0.04 | −₹0.76 | ₹0.42 | ||
Other comprehensive income — detail | |||||
| 0.3 | 0.3 | 0.1 | — | ||
| −0.3 | −0.3 | −0.1 | — | ||
| — | — | — | −0.2 | ||
Per share — as-filed variants | |||||
| ₹1.26 | −₹0.04 | −₹0.76 | ₹0.42 | ||
| ₹1.26 | −₹0.04 | −₹0.76 | ₹0.42 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 68.4 | 50.5 | 93.7 | 123 | ||
| 40.9% | 24.3% | 17.2% | 24.9% | ||
Adjusted (ex-exceptional items) — derived | |||||
| 1.0 | −16.5 | −3.2 | 5.5 | ||
| 16.1 | 16.1 | −4.2 | 0.0 | ||
| 0.7 | −14.8 | −2.8 | 3.5 | ||
| ₹0.07 | −₹1.69 | −₹0.33 | ₹0.42 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 495.7 | — | 544.1 | 207.4 | 167.2 | |
| Other Income | 14.4 | — | 0.9 | 0.2 | 0.0 | |
| Total Income | 510.1 | — | 545.0 | 207.6 | 167.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 375.9 | — | 467.7 | 198.9 | 159.0 | |
| + Changes in Inventories | -3.5 | — | -17.3 | -42.0 | -60.2 | |
| + Employee Benefit Expense | 18.7 | — | 12.1 | 7.0 | 7.1 | |
| + Finance Costs | 7.8 | — | 16.7 | 20.3 | 21.6 | |
| + Depreciation & Amortisation | 9.5 | — | 10.6 | 10.9 | 11.0 | |
| + Other Expenses | 96.1 | — | 58.3 | 28.9 | 27.9 | |
| Total Expenses | 504.6 | — | 548.1 | 224.1 | 166.3 | |
| EBITDA | 8.5 | — | 23.2 | 14.5 | 33.5 | |
| EBIT | -1.1 | — | 12.7 | 3.7 | 22.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 5.5 | — | -3.2 | -16.5 | 1.0 | |
| + Exceptional Items | 0.0 | — | -4.2 | 16.1 | 16.1 | |
| Pretax Income | 5.5 | — | -7.3 | -0.4 | 17.1 | |
| + Current Tax | 2.3 | — | 0.0 | 0.0 | 0.5 | |
| + Deferred Tax | -0.3 | — | -0.9 | -0.0 | 4.1 | |
| Tax Expense | 2.0 | — | -0.9 | -0.0 | 4.7 | |
| Net Income | 3.5 | — | -6.4 | -0.4 | 12.4 | |
| + Net Income — Continuing Ops | 3.5 | — | -6.4 | -0.4 | 12.4 | |
| + Other Comprehensive Income | 0.2 | — | 0.1 | 0.3 | 0.3 | |
| Total Comprehensive Income | 3.7 | — | -6.3 | -0.1 | 12.7 | |
| Per Share | ||||||
| Basic EPS | 0.42 | — | -0.76 | -0.04 | 1.26 | |
| Diluted EPS | 0.42 | — | -0.76 | -0.04 | 1.26 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | 0.3 | 0.3 | |
| + Tax on Items to be Reclassified | — | — | -0.1 | -0.3 | -0.3 | |
| + Tax on Items to be Reclassified — alt tag | -0.2 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.42 | — | -0.76 | -0.04 | 1.26 | |
| Diluted EPS — Continuing Operations | 0.42 | — | -0.76 | -0.04 | 1.26 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 123.3 | — | 93.7 | 50.5 | 68.4 | |
| Gross Margin % | 24.87 | — | 17.21 | 24.33 | 40.92 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5.5 | — | -3.2 | -16.5 | 1.0 | |
| − Exceptional Items (reconciliation) | 0.0 | — | -4.2 | 16.1 | 16.1 | |
| Net Income Adj (tax-effected) | 3.5 | — | -2.8 | -14.8 | 0.7 | |
| EPS Adj | 0.42 | — | -0.33 | -1.69 | 0.07 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 85.0 | — | 85.0 | 14.5 | 14.5 | |