| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 760 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 51.8 | 51.8 | 26.7 | 23.9 | 40.3 | ||
| 17.4 | 17.4 | 16.3 | 17.4 | 24.0 | ||
| 98.0 | 98.0 | 100 | 67.1 | 75.3 | ||
| 823 | — | — | — | — | ||
| 46.2 | 46.2 | 73.3 | 43.2 | 34.9 | ||
| ₹300.15 | — | — | — | — | ||
| 374 | 374 | 347 | 275 | 272 | ||
| 26.2% | 26.2% | 28.8% | 24.4% | 27.6% | ||
| 0.12× | — | — | — | — | ||
| 2.00× | — | — | — | — | ||
| 11.82× | — | — | — | — | ||
| 21.08× | — | — | — | — | ||
| 10.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 413 | 384 | 319 | 294 | 264 | ||
| 69.6 | 13.9 | 73.1 | 76.1 | 81.9 | ||
| 39.0 | 13.9 | 52.3 | 56.2 | 63.5 | ||
| — | 82.3 | 24.7 | 59.4 | 55.5 | ||
| 82.3 | 82.3 | 1.4 | 47.6 | 44.8 | ||
| — | 80.4 | 0.2 | 46.1 | 42.6 | ||
| — | 0.0 | 23.3 | 11.8 | 10.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 759.5 | |
| - Cash, Equiv & ST Investments | 40.3 | 23.9 | 26.7 | 51.8 | 51.8 | |
| + Minority Interest | 24.0 | 17.4 | 16.3 | 17.4 | 17.4 | |
| + Total Debt | 75.3 | 67.1 | 100.0 | 98.0 | 98.0 | |
| Enterprise Value | — | — | — | — | 823.2 | |
| Net Debt (memo) | 34.9 | 43.2 | 73.3 | 46.2 | 46.2 | |
| EV per Share | — | — | — | — | 300.15 | |
| Total Capital | 272.3 | 275.2 | 347.1 | 373.5 | 373.5 | |
| Total Debt/Total Capital | 27.64 | 24.39 | 28.81 | 26.23 | 26.23 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 2.00 | |
| EV/EBITDA | — | — | — | — | 11.82 | |
| EV/EBIT | — | — | — | — | 21.08 | |
| EV/Free Cash Flow | — | — | — | — | 10.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 263.5 | 293.6 | 319.5 | 384.2 | 412.6 | |
| EBITDA | 81.9 | 76.1 | 73.1 | 13.9 | 69.6 | |
| EBIT | 63.5 | 56.2 | 52.3 | 13.9 | 39.0 | |
| Operating Cash Flow | 55.5 | 59.4 | 24.7 | 82.3 | — | |
| Free Cash Flow | 44.8 | 47.6 | 1.4 | 82.3 | 82.3 | |
| FCFF (free cash flow to the firm) | 42.6 | 46.1 | 0.2 | 80.4 | — | |
| Capital Expenditure | 10.8 | 11.8 | 23.3 | 0.0 | — | |