| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 159 | 131 | 118 | 115 | ||
| 2.4 | 17.1 | 0.4 | 0.8 | ||
| 17.6 | 17.6 | 17.6 | 17.6 | ||
| 0.2 | 105 | 120 | 73.3 | ||
| 39.2 | 34.4 | 30.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 26.6 | ||
| 7.0 | 7.0 | 7.0 | 7.0 | ||
| 611 | 88.6 | 34.5 | 41.2 | ||
| 618 | 95.6 | 41.5 | 74.8 | ||
| 18.3 | 12.2 | 13.1 | 7.2 | ||
| 8.1 | 2.8 | 13.4 | 2.2 | ||
| 863 | 415 | 354 | 291 | ||
Current assets | |||||
| 3.0 | 2.7 | 2.6 | 2.3 | ||
| 37.7 | 0.0 | 0.0 | 0.0 | ||
| 37.8 | 37.2 | 32.9 | 32.0 | ||
| 14.1 | 26.7 | 23.9 | 40.3 | ||
| 26.1 | 30.1 | 27.1 | 31.1 | ||
| 0.0 | 0.6 | 0.6 | 0.6 | ||
| 36.2 | 11.3 | 6.4 | 6.4 | ||
| 152 | 106 | 90.9 | 110 | ||
| — | 12.1 | 7.3 | 3.5 | ||
| 155 | 121 | 101 | 116 | ||
| 24.0 | 2.3 | 15.3 | 16.9 | ||
| 1,042 | 538 | 470 | 424 | ||
Equity | |||||
| 27.4 | 27.4 | 27.4 | 27.4 | ||
| 231 | 203 | 163 | 146 | ||
| 258 | 231 | 191 | 173 | ||
| 17.4 | 16.3 | 17.4 | 24.0 | ||
| 276 | 247 | 208 | 197 | ||
Liabilities | |||||
| 82.5 | 78.9 | 46.7 | 65.5 | ||
| 532 | — | 123 | 3.3 | ||
| 615 | 78.9 | 170 | 68.8 | ||
| 4.9 | 3.0 | 2.8 | 2.5 | ||
| 0.1 | 0.2 | 0.3 | 0.4 | ||
| — | 110 | 0.0 | 75.2 | ||
| 620 | 192 | 173 | 147 | ||
| 15.5 | 21.1 | 20.4 | 9.8 | ||
| 40.4 | 33.0 | 32.7 | 37.1 | ||
| 69.4 | 28.5 | 22.7 | 16.7 | ||
| 125 | 82.6 | 75.8 | 63.5 | ||
| 2.4 | 2.5 | 2.5 | 2.3 | ||
| 1.0 | 1.3 | 0.8 | 0.7 | ||
| 17.6 | 12.8 | 9.6 | 13.4 | ||
| 146 | 99.2 | 88.8 | 79.9 | ||
| 766 | 291 | 262 | 227 | ||
| 1,042 | 538 | 470 | 424 | ||
Assets — additional as-filed lines | |||||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
Trade payables — MSME split | |||||
| 40.4 | 33.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 114.9 | 117.6 | 130.6 | 158.9 | 158.9 | |
| + Capital Work-in-Progress | 0.8 | 0.4 | 17.1 | 2.4 | 2.4 | |
| + Goodwill | 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | |
| + Other Intangibles | 73.3 | 120.2 | 104.7 | 0.2 | 0.2 | |
| + Investments (Equity Method) | 0.0 | 30.0 | 34.4 | 39.2 | 39.2 | |
| + Non-current Investments | 26.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | |
| + Other Non-current Financial Assets | 41.2 | 34.5 | 88.6 | 610.8 | 610.8 | |
| Non-current Financial Assets | 74.8 | 41.5 | 95.6 | 617.8 | 617.8 | |
| + Deferred Tax Assets | 7.2 | 13.1 | 12.2 | 18.3 | 18.3 | |
| + Other Non-current Assets | 2.2 | 13.4 | 2.8 | 8.1 | 8.1 | |
| Total Non-current Assets | 290.7 | 353.8 | 415.1 | 862.6 | 862.6 | |
| Current Assets | ||||||
| + Inventories | 2.3 | 2.6 | 2.7 | 3.0 | 3.0 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 37.7 | 37.7 | |
| + Trade Receivables | 32.0 | 32.9 | 37.2 | 37.8 | 37.8 | |
| + Cash & Cash Equivalents | 40.3 | 23.9 | 26.7 | 14.1 | 14.1 | |
| + Other Bank Balances | 31.1 | 27.1 | 30.1 | 26.1 | 26.1 | |
| + Short-term Loans | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 6.4 | 6.4 | 11.3 | 36.2 | 36.2 | |
| Current Financial Assets | 110.5 | 90.9 | 105.9 | 151.9 | 151.9 | |
| + Other Current Assets | 3.5 | 7.3 | 12.1 | — | — | |
| Total Current Assets | 116.3 | 100.8 | 120.7 | 155.0 | 155.0 | |
| + Assets Held for Sale | 16.9 | 15.3 | 2.3 | 24.0 | 24.0 | |
| Total Assets | 423.9 | 470.0 | 538.2 | 1,041.6 | 1,041.6 | |
| Equity | ||||||
| + Equity Share Capital | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | |
| + Other Equity / Reserves | 145.5 | 163.3 | 203.4 | 230.7 | 230.7 | |
| Equity — Owners of Parent | 173.0 | 190.7 | 230.8 | 258.2 | 258.2 | |
| + Minority Interest | 24.0 | 17.4 | 16.3 | 17.4 | 17.4 | |
| Total Equity | 197.0 | 208.1 | 247.1 | 275.6 | 275.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 65.5 | 46.7 | 78.9 | 82.5 | 82.5 | |
| + Other Non-current Financial Liab | 3.3 | 123.2 | — | 532.3 | 532.3 | |
| Non-current Financial Liabilities | 68.8 | 169.9 | 78.9 | 614.8 | 614.8 | |
| + Provisions — Non-current | 2.5 | 2.8 | 3.0 | 4.9 | 4.9 | |
| + Deferred Tax Liabilities | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | |
| + Other Non-current Liabilities | 75.2 | 0.0 | 109.8 | — | — | |
| Non-current Liabilities | 146.9 | 173.1 | 191.9 | 619.8 | 619.8 | |
| + Borrowings — Current | 9.8 | 20.4 | 21.1 | 15.5 | 15.5 | |
| + Trade Payables | 37.1 | 32.7 | 33.0 | 40.4 | 40.4 | |
| + Other Current Financial Liab | 16.7 | 22.7 | 28.5 | 69.4 | 69.4 | |
| Current Financial Liabilities | 63.5 | 75.8 | 82.6 | 125.3 | 125.3 | |
| + Provisions — Current | 2.3 | 2.5 | 2.5 | 2.4 | 2.4 | |
| + Current Tax Liabilities | 0.7 | 0.8 | 1.3 | 1.0 | 1.0 | |
| + Other Current Liabilities | 13.4 | 9.6 | 12.8 | 17.6 | 17.6 | |
| Current Liabilities | 79.9 | 88.8 | 99.2 | 146.3 | 146.3 | |
| Total Liabilities | 226.9 | 261.9 | 291.1 | 766.1 | 766.1 | |
| Total Equity & Liabilities | 423.9 | 470.0 | 538.2 | 1,041.6 | 1,041.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 33.0 | 40.4 | 40.4 | |