| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 413 | 384 | 319 | 294 | 264 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 25.7 | 22.3 | 23.7 | 19.1 | 16.1 | ||
| 438 | 406 | 343 | 313 | 280 | ||
Expenses | ||||||
| 36.3 | 34.7 | 31.3 | 29.1 | 26.7 | ||
| 110 | 103 | 83.7 | 72.6 | 56.0 | ||
| 35.0 | 0.0 | 16.6 | 18.3 | 16.1 | ||
| 30.6 | 0.0 | 20.7 | 19.9 | 18.4 | ||
| 197 | 232 | 131 | 116 | 99.0 | ||
| 409 | 370 | 284 | 256 | 216 | ||
| 69.6 | 13.9 | 73.1 | 76.1 | 81.9 | ||
| 39.0 | 13.9 | 52.3 | 56.2 | 63.5 | ||
Profit | ||||||
| 29.8 | 36.2 | 59.5 | 57.0 | 63.6 | ||
| 2.2 | 2.2 | 0.0 | 0.0 | 0.0 | ||
| 32.0 | 38.4 | 59.5 | 57.0 | 63.6 | ||
| 15.6 | 16.0 | 15.6 | 15.7 | 15.4 | ||
| −7.2 | −6.2 | 0.7 | −6.0 | 1.3 | ||
| 8.3 | 9.8 | 16.4 | 9.7 | 16.7 | ||
| 5.3 | 4.8 | 4.4 | 3.5 | 2.3 | ||
| 28.9 | 33.3 | 47.5 | 50.8 | 49.2 | ||
| 23.6 | 28.6 | 43.1 | 47.4 | 46.9 | ||
| −0.6 | 0.1 | 0.0 | −0.8 | 0.8 | ||
| 28.4 | 33.4 | 47.5 | 50.0 | 50.0 | ||
| — | 32.2 | 47.2 | 48.5 | 47.0 | ||
| — | 1.1 | 0.3 | 2.3 | 2.2 | ||
Per share | ||||||
| ₹10.09 | ₹11.74 | ₹17.23 | ₹17.68 | ₹17.15 | ||
| ₹10.09 | ₹11.74 | ₹17.23 | ₹17.68 | ₹17.15 | ||
Other comprehensive income — detail | ||||||
| −0.6 | 0.1 | 0.0 | — | — | ||
| — | −0.1 | −0.0 | −0.1 | 0.8 | ||
| −0.0 | −0.0 | −0.1 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| — | 0.1 | — | −0.8 | 0.0 | ||
| −0.7 | 0.0 | 0.0 | — | — | ||
| — | 32.2 | 47.3 | 47.7 | 47.8 | ||
| — | 1.1 | 0.3 | 2.3 | 2.2 | ||
Per share — as-filed variants | ||||||
| ₹10.09 | ₹11.74 | ₹17.23 | ₹17.68 | ₹17.15 | ||
| ₹10.09 | ₹11.74 | ₹17.23 | ₹17.68 | ₹17.15 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 376 | 349 | 288 | 264 | 237 | ||
| 91.2% | 91.0% | 90.2% | 90.1% | 89.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 29.8 | 36.2 | 59.5 | 57.0 | 63.6 | ||
| 2.2 | 2.2 | 0.0 | 0.0 | 0.0 | ||
| 27.3 | 31.7 | 47.5 | 50.8 | 49.2 | ||
| ₹9.53 | ₹11.17 | ₹17.23 | ₹17.68 | ₹17.15 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 263.5 | 293.6 | 319.5 | 384.2 | 412.6 | |
| Other Income | 16.1 | 19.1 | 23.7 | 22.3 | 25.7 | |
| Total Income | 279.7 | 312.7 | 343.2 | 406.4 | 438.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 26.7 | 29.1 | 31.3 | 34.7 | 36.3 | |
| + Employee Benefit Expense | 56.0 | 72.6 | 83.7 | 103.3 | 110.0 | |
| + Finance Costs | 16.1 | 18.3 | 16.6 | 0.0 | 35.0 | |
| + Depreciation & Amortisation | 18.4 | 19.9 | 20.7 | 0.0 | 30.6 | |
| + Other Expenses | 99.0 | 115.8 | 131.4 | 232.2 | 196.7 | |
| Total Expenses | 216.1 | 255.7 | 283.7 | 370.2 | 408.6 | |
| EBITDA | 81.9 | 76.1 | 73.1 | 13.9 | 69.6 | |
| EBIT | 63.5 | 56.2 | 52.3 | 13.9 | 39.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 63.6 | 57.0 | 59.5 | 36.2 | 29.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 2.2 | 2.2 | |
| Pretax Income | 63.6 | 57.0 | 59.5 | 38.4 | 32.0 | |
| + Current Tax | 15.4 | 15.7 | 15.6 | 16.0 | 15.6 | |
| + Deferred Tax | 1.3 | -6.0 | 0.7 | -6.2 | -7.2 | |
| Tax Expense | 16.7 | 9.7 | 16.4 | 9.8 | 8.3 | |
| + Share of Associates & JVs | 2.3 | 3.5 | 4.4 | 4.8 | 5.3 | |
| Net Income | 49.2 | 50.8 | 47.5 | 33.3 | 28.9 | |
| + Net Income — Continuing Ops | 46.9 | 47.4 | 43.1 | 28.6 | 23.6 | |
| + Other Comprehensive Income | 0.8 | -0.8 | 0.0 | 0.1 | -0.6 | |
| Total Comprehensive Income | 50.0 | 50.0 | 47.5 | 33.4 | 28.4 | |
| Net Income to Common | 47.0 | 48.5 | 47.2 | 32.2 | — | |
| Minority Interest | 2.2 | 2.3 | 0.3 | 1.1 | — | |
| Per Share | ||||||
| Basic EPS | 17.15 | 17.68 | 17.23 | 11.74 | 10.09 | |
| Diluted EPS | 17.15 | 17.68 | 17.23 | 11.74 | 10.09 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.1 | -0.6 | |
| + Items NOT to be Reclassified to P&L | 0.8 | -0.1 | -0.0 | -0.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 0.0 | -0.8 | — | 0.1 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | -0.7 | |
| Comprehensive Income — Owners of Parent | 47.8 | 47.7 | 47.3 | 32.2 | — | |
| Comprehensive Income — Non-controlling Interests | 2.2 | 2.3 | 0.3 | 1.1 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 17.15 | 17.68 | 17.23 | 11.74 | 10.09 | |
| Diluted EPS — Continuing Operations | 17.15 | 17.68 | 17.23 | 11.74 | 10.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 236.8 | 264.5 | 288.2 | 349.5 | 376.3 | |
| Gross Margin % | 89.86 | 90.07 | 90.20 | 90.97 | 91.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 63.6 | 57.0 | 59.5 | 36.2 | 29.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 2.2 | 2.2 | |
| Net Income Adj (tax-effected) | 49.2 | 50.8 | 47.5 | 31.7 | 27.3 | |
| EPS Adj | 17.15 | 17.68 | 17.23 | 11.17 | 9.53 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | |