| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,741 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 816 | 897 | 866 | 229 | 497 | ||
| 59.4 | 52.0 | 32.1 | 21.3 | 8.0 | ||
| 0.0 | 0.0 | 441 | 350 | 106 | ||
| 1,984 | — | — | — | — | ||
| −816 | −897 | −426 | 120 | −391 | ||
| ₹314.84 | — | — | — | — | ||
| 2,971 | 2,822 | 2,905 | 2,520 | 1,935 | ||
| 0.0% | 0.0% | 15.2% | 13.9% | 5.5% | ||
| 0.43× | — | — | — | — | ||
| 3.94× | — | — | — | — | ||
| 4.85× | — | — | — | — | ||
| 3.58× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,569 | 4,408 | 4,576 | 4,023 | 3,569 | ||
| 503 | 537 | 528 | 511 | 444 | ||
| 409 | 446 | 439 | 425 | 363 | ||
| — | 581 | 602 | −97.6 | 73.2 | ||
| 555 | 555 | 581 | −133 | 35.2 | ||
| — | 551 | 573 | −135 | 34.1 | ||
| — | 26.4 | 21.3 | 35.6 | 38.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,740.5 | |
| - Cash, Equiv & ST Investments | 497.5 | 229.2 | 866.5 | 897.1 | 816.4 | |
| + Minority Interest | 8.0 | 21.3 | 32.1 | 52.0 | 59.4 | |
| + Total Debt | 106.2 | 349.6 | 441.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 1,983.5 | |
| Net Debt (memo) | -391.3 | 120.4 | -425.5 | -897.1 | -816.4 | |
| EV per Share | — | — | — | — | 314.84 | |
| Total Capital | 1,934.5 | 2,520.5 | 2,905.0 | 2,821.6 | 2,970.7 | |
| Total Debt/Total Capital | 5.49 | 13.87 | 15.18 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 0.43 | |
| EV/EBITDA | — | — | — | — | 3.94 | |
| EV/EBIT | — | — | — | — | 4.85 | |
| EV/Free Cash Flow | — | — | — | — | 3.58 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,569.2 | 4,023.3 | 4,575.6 | 4,408.2 | 4,569.1 | |
| EBITDA | 444.2 | 511.1 | 527.8 | 537.3 | 503.1 | |
| EBIT | 362.6 | 425.0 | 438.7 | 445.6 | 409.3 | |
| Operating Cash Flow | 73.2 | -97.6 | 602.5 | 581.2 | — | |
| Free Cash Flow | 35.2 | -133.2 | 581.2 | 554.7 | 554.7 | |
| FCFF (free cash flow to the firm) | 34.1 | -135.3 | 572.8 | 551.4 | — | |
| Capital Expenditure | 38.1 | 35.6 | 21.3 | 26.4 | — | |