In ₹ Crore except Per Share Latest Annual | ROUTE FY26 | TANLA FY26 | OPTIEMUS FY26 | TTML FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.18× | ◆ 13.13× | 73.87× | — | 43.50× -70% | |
| P/B | 1.12× | ◆ 0.00× | 5.99× | — | 3.00× -63% | |
| EV/EBITDA | 4.20× | ◆ -1.06× | 53.24× | — | 26.09× -84% | |
| Market Cap | ₹3,151 Cr | ₹5.1 Cr | ₹4,927 Cr | — | ₹2,466 Cr +28% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.29% | 9.61% | ◆ 14.64% | — | 12.13% -40% | |
| Revenue CAGR 5Y | 25.67% | 13.54% | ◆ 57.67% | — | 35.61% -28% | |
| Net Income CAGR 3Y | -8.29% | 4.41% | ◆ 16.38% | — | 10.39% -180% | |
| Revenue YoY (latest Q) | 9.58% | 17.85% | ◆ 102.82% | — | 60.33% -84% | |
| Net Income YoY (latest Q) | 16.62% | 20.07% | ◆ 45.76% | — | 32.91% -50% | |
| Profitability | ||||||
| EBITDA Margin | 12.19% | ◆ 16.38% | 5.52% | — | 10.95% +11% | |
| Net Income Margin | 5.83% | ◆ 11.53% | 3.73% | — | 7.63% -24% | |
| Return on Common Equity | 8.47% | ◆ 20.48% | 8.03% | — | 14.25% -41% | |
| Return on Capital Employed | 15.39% | ◆ 23.72% | 6.70% | — | 15.21% +1% | |
| Return on Assets | 7.23% | ◆ 13.66% | 3.59% | — | 8.63% -16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.37× | — | 0.18× -100% | |
| Interest Coverage | 41.19× | ◆ 136.98× | 3.18× | — | 70.08× -41% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,408 Cr | ₹4,418 Cr | ₹1,769 Cr | — | ₹3,093 Cr +43% | |
| Net Income | ₹257 Cr | ₹510 Cr | ₹66 Cr | — | ₹288 Cr -11% | |
| Total Assets | ₹3,556 Cr | ₹3,730 Cr | ₹1,838 Cr | ₹1,341 Cr | ₹1,838 Cr +93% | |
| EPS | ₹37.94 | ₹38.36 | ₹7.52 | — | ₹22.94 +65% | |
| Book Value per Share | ₹447.88 | ₹2,48,021.7 | ₹92.69 | — | ₹1,24,057.2 -100% | |