In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 37.8 | 34.3 | 30.4 | 30.4 | |
| + Capital Work-in-Progress | 1.1 | 0.1 | 1.5 | 1.5 | |
| + Goodwill | 512.5 | 491.0 | 545.7 | 545.7 | |
| + Other Intangibles | 321.5 | 292.4 | 313.7 | 313.7 | |
| + Intangibles under Development | 25.6 | 32.4 | 6.2 | 6.2 | |
| + Other Non-current Financial Assets | 298.7 | 22.2 | 17.4 | 17.4 | |
| Non-current Financial Assets | — | 22.2 | 17.4 | 17.4 | |
| + Deferred Tax Assets | 10.3 | 13.6 | 24.8 | 24.8 | |
| + Other Non-current Assets | 69.1 | 203.8 | 69.7 | 69.7 | |
| Total Non-current Assets | — | 1,089.7 | 1,009.3 | 1,009.3 | |
| Current Assets | |||||
| + Current Investments | 14.9 | 16.1 | 17.0 | 17.0 | |
| + Trade Receivables | 1,071.6 | 932.8 | 909.4 | 909.4 | |
| + Cash & Cash Equivalents | 214.4 | 850.4 | 880.1 | 880.1 | |
| + Other Bank Balances | 214.4 | 482.3 | 508.6 | 508.6 | |
| + Other Current Financial Assets | 17.7 | 132.0 | 28.4 | 28.4 | |
| Current Financial Assets | — | 2,413.6 | 2,343.4 | 2,343.4 | |
| + Other Current Assets | 269.7 | 322.5 | 203.5 | 203.5 | |
| Total Current Assets | — | 2,736.1 | 2,546.9 | 2,546.9 | |
| Total Assets | 3,471.9 | 3,825.7 | 3,556.2 | 3,556.2 | |
| Equity | |||||
| + Equity Share Capital | 62.8 | 63.0 | 63.0 | 63.0 | |
| + Other Equity / Reserves | 2,086.8 | 2,369.0 | 2,706.6 | 2,706.6 | |
| Equity — Owners of Parent | 2,149.6 | 2,432.0 | 2,769.6 | 2,769.6 | |
| + Minority Interest | 21.3 | 32.1 | 52.0 | 52.0 | |
| Total Equity | 2,170.8 | 2,464.1 | 2,821.6 | 2,821.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 135.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 76.3 | 17.9 | 27.3 | 27.3 | |
| Non-current Financial Liabilities | 211.3 | 17.9 | 27.3 | 27.3 | |
| + Provisions — Non-current | 5.3 | 7.6 | 9.5 | 9.5 | |
| + Deferred Tax Liabilities | 19.3 | 41.5 | 36.7 | 36.7 | |
| Non-current Liabilities | — | 67.1 | 73.5 | 73.5 | |
| + Borrowings — Current | 214.6 | 441.0 | 0.0 | 0.0 | |
| + Trade Payables | — | 684.4 | 496.8 | 496.8 | |
| + Other Current Financial Liab | 41.9 | 38.7 | 37.1 | 37.1 | |
| Current Financial Liabilities | 42.7 | 1,164.1 | 533.9 | 533.9 | |
| + Provisions — Current | 29.3 | 32.5 | 8.2 | 8.2 | |
| + Current Tax Liabilities | 60.2 | 74.2 | 66.6 | 66.6 | |
| + Other Current Liabilities | 16.0 | 23.8 | 52.4 | 52.4 | |
| Current Liabilities | — | 1,294.6 | 661.1 | 661.1 | |
| Total Liabilities | — | 1,361.6 | 734.6 | 734.6 | |
| Total Equity & Liabilities | 3,471.9 | 3,825.7 | 3,556.2 | 3,556.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.9 | 1.3 | 1.3 | |
| + Dues to Other Creditors — Current | — | 683.5 | 495.5 | 495.5 | |