| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 32.3 | 30.4 | 34.3 | 37.8 | 34.4 | ||
| 6.0 | 1.5 | 0.1 | 1.1 | 0.0 | ||
| 574 | 546 | 491 | 513 | 520 | ||
| 305 | 314 | 292 | 321 | 399 | ||
| 12.9 | 6.2 | 32.4 | 25.6 | 14.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | ||
| 25.1 | 17.4 | 22.2 | 299 | 9.0 | ||
| 25.1 | 17.4 | 22.2 | — | 15.3 | ||
| 29.0 | 24.8 | 13.6 | 10.3 | 8.4 | ||
| 37.1 | 69.7 | 204 | 69.1 | 107 | ||
| 1,021 | 1,009 | 1,090 | — | 1,099 | ||
Current assets | ||||||
| 17.5 | 17.0 | 16.1 | 14.9 | 13.9 | ||
| 947 | 909 | 933 | 1,072 | 702 | ||
| 799 | 880 | 850 | 214 | 484 | ||
| 541 | 509 | 482 | 214 | 396 | ||
| 28.8 | 28.4 | 132 | 17.7 | 22.6 | ||
| 2,333 | 2,343 | 2,414 | — | 1,618 | ||
| 364 | 203 | 322 | 270 | 169 | ||
| 2,698 | 2,547 | 2,736 | — | 1,787 | ||
| 3,719 | 3,556 | 3,826 | 3,472 | 2,885 | ||
Equity | ||||||
| 63.0 | 63.0 | 63.0 | 62.8 | 62.4 | ||
| 2,848 | 2,707 | 2,369 | 2,087 | 1,758 | ||
| 2,911 | 2,770 | 2,432 | 2,150 | 1,820 | ||
| 59.4 | 52.0 | 32.1 | 21.3 | 8.0 | ||
| 2,971 | 2,822 | 2,464 | 2,171 | 1,828 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 135 | 43.7 | ||
| 31.6 | 27.3 | 17.9 | 76.3 | 169 | ||
| 31.6 | 27.3 | 17.9 | 211 | 213 | ||
| 17.2 | 9.5 | 7.6 | 5.3 | 4.2 | ||
| 34.3 | 36.7 | 41.5 | 19.3 | 56.6 | ||
| 83.1 | 73.5 | 67.1 | — | 274 | ||
| 0.0 | 0.0 | 441 | 215 | 62.5 | ||
| 515 | 497 | 684 | — | 467 | ||
| 52.3 | 37.1 | 38.7 | 41.9 | 180 | ||
| 567 | 534 | 1,164 | 42.7 | 709 | ||
| 5.6 | 8.2 | 32.5 | 29.3 | 1.3 | ||
| 41.8 | 66.6 | 74.2 | 60.2 | 47.4 | ||
| 50.0 | 52.4 | 23.8 | 16.0 | 25.0 | ||
| 665 | 661 | 1,295 | — | 783 | ||
| 748 | 735 | 1,362 | — | 1,057 | ||
| 3,719 | 3,556 | 3,826 | 3,472 | 2,885 | ||
Trade payables — MSME split | ||||||
| 2.2 | 1.3 | 0.9 | — | — | ||
| 513 | 495 | 684 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 34.4 | 37.8 | 34.3 | 30.4 | 32.3 | |
| + Capital Work-in-Progress | 0.0 | 1.1 | 0.1 | 1.5 | 6.0 | |
| + Goodwill | 520.2 | 512.5 | 491.0 | 545.7 | 573.9 | |
| + Other Intangibles | 399.0 | 321.5 | 292.4 | 313.7 | 304.8 | |
| + Intangibles under Development | 14.0 | 25.6 | 32.4 | 6.2 | 12.9 | |
| + Non-current Investments | 6.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 9.0 | 298.7 | 22.2 | 17.4 | 25.1 | |
| Non-current Financial Assets | 15.3 | — | 22.2 | 17.4 | 25.1 | |
| + Deferred Tax Assets | 8.4 | 10.3 | 13.6 | 24.8 | 29.0 | |
| + Other Non-current Assets | 107.3 | 69.1 | 203.8 | 69.7 | 37.1 | |
| Total Non-current Assets | 1,098.6 | — | 1,089.7 | 1,009.3 | 1,021.2 | |
| Current Assets | ||||||
| + Current Investments | 13.9 | 14.9 | 16.1 | 17.0 | 17.5 | |
| + Trade Receivables | 701.5 | 1,071.6 | 932.8 | 909.4 | 946.9 | |
| + Cash & Cash Equivalents | 483.6 | 214.4 | 850.4 | 880.1 | 799.0 | |
| + Other Bank Balances | 396.3 | 214.4 | 482.3 | 508.6 | 541.1 | |
| + Other Current Financial Assets | 22.6 | 17.7 | 132.0 | 28.4 | 28.8 | |
| Current Financial Assets | 1,617.9 | — | 2,413.6 | 2,343.4 | 2,333.3 | |
| + Other Current Assets | 168.8 | 269.7 | 322.5 | 203.5 | 364.2 | |
| Total Current Assets | 1,786.7 | — | 2,736.1 | 2,546.9 | 2,697.5 | |
| Total Assets | 2,885.3 | 3,471.9 | 3,825.7 | 3,556.2 | 3,718.7 | |
| Equity | ||||||
| + Equity Share Capital | 62.4 | 62.8 | 63.0 | 63.0 | 63.0 | |
| + Other Equity / Reserves | 1,758.0 | 2,086.8 | 2,369.0 | 2,706.6 | 2,848.3 | |
| Equity — Owners of Parent | 1,820.4 | 2,149.6 | 2,432.0 | 2,769.6 | 2,911.3 | |
| + Minority Interest | 8.0 | 21.3 | 32.1 | 52.0 | 59.4 | |
| Total Equity | 1,828.4 | 2,170.8 | 2,464.1 | 2,821.6 | 2,970.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 43.7 | 135.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 169.4 | 76.3 | 17.9 | 27.3 | 31.6 | |
| Non-current Financial Liabilities | 213.1 | 211.3 | 17.9 | 27.3 | 31.6 | |
| + Provisions — Non-current | 4.2 | 5.3 | 7.6 | 9.5 | 17.2 | |
| + Deferred Tax Liabilities | 56.6 | 19.3 | 41.5 | 36.7 | 34.3 | |
| Non-current Liabilities | 273.8 | — | 67.1 | 73.5 | 83.1 | |
| + Borrowings — Current | 62.5 | 214.6 | 441.0 | 0.0 | 0.0 | |
| + Trade Payables | 467.0 | — | 684.4 | 496.8 | 515.1 | |
| + Other Current Financial Liab | 180.0 | 41.9 | 38.7 | 37.1 | 52.3 | |
| Current Financial Liabilities | 709.5 | 42.7 | 1,164.1 | 533.9 | 567.4 | |
| + Provisions — Current | 1.3 | 29.3 | 32.5 | 8.2 | 5.6 | |
| + Current Tax Liabilities | 47.4 | 60.2 | 74.2 | 66.6 | 41.8 | |
| + Other Current Liabilities | 25.0 | 16.0 | 23.8 | 52.4 | 50.0 | |
| Current Liabilities | 783.2 | — | 1,294.6 | 661.1 | 664.9 | |
| Total Liabilities | 1,056.9 | — | 1,361.6 | 734.6 | 747.9 | |
| Total Equity & Liabilities | 2,885.3 | 3,471.9 | 3,825.7 | 3,556.2 | 3,718.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.9 | 1.3 | 2.2 | |
| + Dues to Other Creditors — Current | — | — | 683.5 | 495.5 | 512.9 | |