| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,074 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 16.6 | 16.6 | 23.6 | 25.0 | 27.9 | ||
| 0.0 | 0.0 | 1.3 | 1.1 | 0.8 | ||
| 20.2 | 20.2 | 30.6 | 35.8 | 38.5 | ||
| 1,078 | — | — | — | — | ||
| 3.6 | 3.6 | 7.1 | 10.8 | 10.7 | ||
| ₹57.19 | — | — | — | — | ||
| 260 | 260 | 253 | 232 | 201 | ||
| 7.8% | 7.8% | 12.1% | 15.4% | 19.1% | ||
| 0.02× | — | — | — | — | ||
| 3.66× | — | — | — | — | ||
| 20.25× | — | — | — | — | ||
| 29.07× | — | — | — | — | ||
| 77.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 294 | 285 | 298 | 274 | 226 | ||
| 53.2 | 51.6 | 63.4 | 65.5 | 53.3 | ||
| 37.1 | 35.1 | 44.9 | 52.7 | 44.6 | ||
| — | 36.8 | 36.2 | 38.6 | 29.7 | ||
| 14.0 | 14.0 | 14.9 | 12.2 | −9.8 | ||
| — | 13.3 | 14.3 | 10.9 | −11.0 | ||
| — | 22.8 | 21.3 | 26.4 | 39.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,074.1 | |
| - Cash, Equiv & ST Investments | 27.9 | 25.0 | 23.6 | 16.6 | 16.6 | |
| + Minority Interest | 0.8 | 1.1 | 1.3 | 0.0 | 0.0 | |
| + Total Debt | 38.5 | 35.8 | 30.6 | 20.2 | 20.2 | |
| Enterprise Value | — | — | — | — | 1,077.8 | |
| Net Debt (memo) | 10.7 | 10.8 | 7.1 | 3.6 | 3.6 | |
| EV per Share | — | — | — | — | 57.19 | |
| Total Capital | 201.3 | 231.8 | 252.7 | 260.4 | 260.4 | |
| Total Debt/Total Capital | 19.14 | 15.43 | 12.11 | 7.75 | 7.75 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 3.66 | |
| EV/EBITDA | — | — | — | — | 20.25 | |
| EV/EBIT | — | — | — | — | 29.07 | |
| EV/Free Cash Flow | — | — | — | — | 77.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 225.8 | 274.5 | 297.9 | 284.6 | 294.4 | |
| EBITDA | 53.3 | 65.5 | 63.4 | 51.6 | 53.2 | |
| EBIT | 44.6 | 52.7 | 44.9 | 35.1 | 37.1 | |
| Operating Cash Flow | 29.7 | 38.6 | 36.2 | 36.8 | — | |
| Free Cash Flow | -9.8 | 12.2 | 14.9 | 14.0 | 14.0 | |
| FCFF (free cash flow to the firm) | -11.0 | 10.9 | 14.3 | 13.3 | — | |
| Capital Expenditure | 39.5 | 26.4 | 21.3 | 22.8 | — | |