In ₹ Crore except Per Share Latest Annual	ROTO FY26	YUKEN FY26	SWARAJENG FY26	INGERRAND FY26	Peer Average
Valuation — at last close
P/E	45.56×	105.28×	◆ 21.42×	48.53×	58.41× -22%
P/B	4.68×	◆ 4.14×	8.60×	20.18×	10.98× -57%
EV/EBITDA	21.74×	32.20×	◆ 14.94×	36.79×	27.98× -22%
Market Cap	₹1,125 Cr	₹1,546 Cr	₹4,206 Cr	₹12,426 Cr	₹6,059 Cr -81%
Growth
Revenue CAGR 3Y	8.03%	7.46%	◆ 12.18%	6.56%	8.73% -8%
Revenue CAGR 5Y	—	—	15.26%	◆ 17.65%	16.45%
Net Income CAGR 3Y	-9.24%	◆ 14.24%	13.68%	11.92%	13.28% -170%
Revenue YoY (latest Q)	14.74%	◆ 28.48%	26.02%	20.34%	24.95% -41%
Net Income YoY (latest Q)	◆ 46.84%	28.63%	21.92%	19.46%	23.34% +101%
Profitability
EBITDA Margin	18.13%	10.93%	13.56%	◆ 23.94%	16.14% +12%
Net Income Margin	8.70%	3.11%	9.78%	◆ 18.39%	10.43% -17%
Return on Common Equity	10.74%	4.29%	◆ 43.23%	41.80%	29.77% -64%
Return on Capital Employed	14.35%	7.69%	◆ 53.83%	50.79%	37.44% -62%
Return on Assets	7.44%	2.48%	◆ 27.06%	26.52%	18.69% -60%
Credit & Quality
Total Debt/Equity	0.08×	0.28×	◆ 0.00×	0.00×	0.09× -14%
Interest Coverage	11.18×	2.71×	◆ 640.18×	212.17×	285.02× -96%
Scale — latest FY
Revenue / Total Income	₹285 Cr	₹462 Cr	₹2,007 Cr	₹1,392 Cr	₹1,287 Cr -78%
Net Income	₹24.8 Cr	₹14.4 Cr	₹196 Cr	₹256 Cr	₹156 Cr -84%
Total Assets	₹346 Cr	₹635 Cr	₹779 Cr	₹999 Cr	₹804 Cr -57%
EPS	₹1.31	₹10.81	₹161.6	₹81.1	₹84.5 -98%
Book Value per Share	₹12.75	₹274.68	₹402.4	₹195.03	₹290.7 -96%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.