| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 105 | 115 | 119 | 81.9 | ||
| 17.7 | 2.1 | 0.0 | 25.0 | ||
| 0.0 | 0.8 | 0.8 | 0.8 | ||
| 4.2 | 4.6 | 5.4 | 1.7 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | ||
| 3.5 | 2.0 | 1.2 | 1.5 | ||
| 7.3 | 6.5 | 0.0 | 0.0 | ||
| 139 | 131 | 127 | 111 | ||
Current assets | |||||
| 70.7 | 55.7 | 54.8 | 49.6 | ||
| 74.7 | 72.7 | 59.8 | 49.7 | ||
| 16.6 | 23.6 | 25.0 | 27.9 | ||
| 6.2 | 6.0 | 6.6 | 5.1 | ||
| 0.1 | 0.2 | 0.1 | 0.2 | ||
| 2.1 | 1.8 | 29.5 | 31.3 | ||
| 99.7 | 104 | 121 | 114 | ||
| 37.2 | 28.3 | 0.0 | 0.0 | ||
| 208 | 188 | 176 | 164 | ||
| 346 | 320 | 302 | 275 | ||
Equity | |||||
| 18.8 | 6.3 | 6.3 | 3.1 | ||
| 221 | 215 | 189 | 159 | ||
| 240 | 221 | 195 | 162 | ||
| 0.0 | 1.3 | 1.1 | 0.8 | ||
| 240 | 222 | 196 | 163 | ||
Liabilities | |||||
| 0.9 | 2.8 | 2.1 | 1.9 | ||
| 8.9 | 10.8 | 13.8 | 13.6 | ||
| 9.9 | 13.6 | 15.8 | 15.5 | ||
| 1.9 | 0.8 | 0.7 | 0.8 | ||
| 11.8 | 14.4 | 16.6 | 16.4 | ||
| 19.3 | 27.8 | 33.7 | 36.6 | ||
| 25.4 | 20.4 | 17.9 | 20.6 | ||
| 4.8 | 3.5 | 3.7 | 3.7 | ||
| 49.5 | 51.7 | 55.4 | 60.9 | ||
| 2.2 | 3.4 | 2.4 | 1.4 | ||
| 20.2 | 12.2 | 12.5 | 11.1 | ||
| 22.2 | 15.9 | 19.5 | 22.5 | ||
| 94.1 | 83.2 | 89.8 | 95.9 | ||
| 106 | 97.6 | 106 | 112 | ||
| 346 | 320 | 302 | 275 | ||
Trade payables — MSME split | |||||
| 3.6 | 4.4 | — | — | ||
| 21.8 | 16.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 81.9 | 118.6 | 114.9 | 105.3 | 105.3 | |
| + Capital Work-in-Progress | 25.0 | 0.0 | 2.1 | 17.7 | 17.7 | |
| + Goodwill | 0.8 | 0.8 | 0.8 | 0.0 | 0.0 | |
| + Other Intangibles | 1.7 | 5.4 | 4.6 | 4.2 | 4.2 | |
| + Other Non-current Financial Assets | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Assets | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 1.5 | 1.2 | 2.0 | 3.5 | 3.5 | |
| + Other Non-current Assets | 0.0 | 0.0 | 6.5 | 7.3 | 7.3 | |
| Total Non-current Assets | 111.3 | 126.6 | 131.4 | 138.6 | 138.6 | |
| Current Assets | ||||||
| + Inventories | 49.6 | 54.8 | 55.7 | 70.7 | 70.7 | |
| + Trade Receivables | 49.7 | 59.8 | 72.7 | 74.7 | 74.7 | |
| + Cash & Cash Equivalents | 27.9 | 25.0 | 23.6 | 16.6 | 16.6 | |
| + Other Bank Balances | 5.1 | 6.6 | 6.0 | 6.2 | 6.2 | |
| + Short-term Loans | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 31.3 | 29.5 | 1.8 | 2.1 | 2.1 | |
| Current Financial Assets | 114.2 | 121.1 | 104.3 | 99.7 | 99.7 | |
| + Other Current Assets | 0.0 | 0.0 | 28.3 | 37.2 | 37.2 | |
| Total Current Assets | 163.8 | 175.8 | 188.3 | 207.6 | 207.6 | |
| Total Assets | 275.0 | 302.4 | 319.7 | 346.2 | 346.2 | |
| Equity | ||||||
| + Equity Share Capital | 3.1 | 6.3 | 6.3 | 18.8 | 18.8 | |
| + Other Equity / Reserves | 158.8 | 188.7 | 214.5 | 221.4 | 221.4 | |
| Equity — Owners of Parent | 162.0 | 194.9 | 220.8 | 240.3 | 240.3 | |
| + Minority Interest | 0.8 | 1.1 | 1.3 | 0.0 | 0.0 | |
| Total Equity | 162.8 | 196.1 | 222.1 | 240.3 | 240.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.9 | 2.1 | 2.8 | 0.9 | 0.9 | |
| + Other Non-current Financial Liab | 13.6 | 13.8 | 10.8 | 8.9 | 8.9 | |
| Non-current Financial Liabilities | 15.5 | 15.8 | 13.6 | 9.9 | 9.9 | |
| + Provisions — Non-current | 0.8 | 0.7 | 0.8 | 1.9 | 1.9 | |
| Non-current Liabilities | 16.4 | 16.6 | 14.4 | 11.8 | 11.8 | |
| + Borrowings — Current | 36.6 | 33.7 | 27.8 | 19.3 | 19.3 | |
| + Trade Payables | 20.6 | 17.9 | 20.4 | 25.4 | 25.4 | |
| + Other Current Financial Liab | 3.7 | 3.7 | 3.5 | 4.8 | 4.8 | |
| Current Financial Liabilities | 60.9 | 55.4 | 51.7 | 49.5 | 49.5 | |
| + Provisions — Current | 1.4 | 2.4 | 3.4 | 2.2 | 2.2 | |
| + Current Tax Liabilities | 11.1 | 12.5 | 12.2 | 20.2 | 20.2 | |
| + Other Current Liabilities | 22.5 | 19.5 | 15.9 | 22.2 | 22.2 | |
| Current Liabilities | 95.9 | 89.8 | 83.2 | 94.1 | 94.1 | |
| Total Liabilities | 112.3 | 106.3 | 97.6 | 105.9 | 105.9 | |
| Total Equity & Liabilities | 275.0 | 302.4 | 319.7 | 346.2 | 346.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.4 | 3.6 | 3.6 | |
| + Dues to Other Creditors — Current | — | — | 16.0 | 21.8 | 21.8 | |