In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 118.6 | 114.9 | 105.3 | 105.3 | |
| + Capital Work-in-Progress | 0.0 | 2.1 | 17.7 | 17.7 | |
| + Goodwill | 0.8 | 0.8 | 0.0 | 0.0 | |
| + Other Intangibles | 5.4 | 4.6 | 4.2 | 4.2 | |
| + Other Non-current Financial Assets | 0.5 | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Assets | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 1.2 | 2.0 | 3.5 | 3.5 | |
| + Other Non-current Assets | 0.0 | 6.5 | 7.3 | 7.3 | |
| Total Non-current Assets | 126.6 | 131.4 | 138.6 | 138.6 | |
| Current Assets | |||||
| + Inventories | 54.8 | 55.7 | 70.7 | 70.7 | |
| + Trade Receivables | 59.8 | 72.7 | 74.7 | 74.7 | |
| + Cash & Cash Equivalents | 25.0 | 23.6 | 16.6 | 16.6 | |
| + Other Bank Balances | 6.6 | 6.0 | 6.2 | 6.2 | |
| + Short-term Loans | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 29.5 | 1.8 | 2.1 | 2.1 | |
| Current Financial Assets | 121.1 | 104.3 | 99.7 | 99.7 | |
| + Other Current Assets | 0.0 | 28.3 | 37.2 | 37.2 | |
| Total Current Assets | 175.8 | 188.3 | 207.6 | 207.6 | |
| Total Assets | 302.4 | 319.7 | 346.2 | 346.2 | |
| Equity | |||||
| + Equity Share Capital | 6.3 | 6.3 | 18.8 | 18.8 | |
| + Other Equity / Reserves | 188.7 | 214.5 | 221.4 | 221.4 | |
| Equity — Owners of Parent | 194.9 | 220.8 | 240.3 | 240.3 | |
| + Minority Interest | 1.1 | 1.3 | 0.0 | 0.0 | |
| Total Equity | 196.1 | 222.1 | 240.3 | 240.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2.1 | 2.8 | 0.9 | 0.9 | |
| + Other Non-current Financial Liab | 13.8 | 10.8 | 8.9 | 8.9 | |
| Non-current Financial Liabilities | 15.8 | 13.6 | 9.9 | 9.9 | |
| + Provisions — Non-current | 0.7 | 0.8 | 1.9 | 1.9 | |
| Non-current Liabilities | 16.6 | 14.4 | 11.8 | 11.8 | |
| + Borrowings — Current | 33.7 | 27.8 | 19.3 | 19.3 | |
| + Trade Payables | 17.9 | 20.4 | 25.4 | 25.4 | |
| + Other Current Financial Liab | 3.7 | 3.5 | 4.8 | 4.8 | |
| Current Financial Liabilities | 55.4 | 51.7 | 49.5 | 49.5 | |
| + Provisions — Current | 2.4 | 3.4 | 2.2 | 2.2 | |
| + Current Tax Liabilities | 12.5 | 12.2 | 20.2 | 20.2 | |
| + Other Current Liabilities | 19.5 | 15.9 | 22.2 | 22.2 | |
| Current Liabilities | 89.8 | 83.2 | 94.1 | 94.1 | |
| Total Liabilities | 106.3 | 97.6 | 105.9 | 105.9 | |
| Total Equity & Liabilities | 302.4 | 319.7 | 346.2 | 346.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.4 | 3.6 | 3.6 | |
| + Dues to Other Creditors — Current | — | 16.0 | 21.8 | 21.8 | |