| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,257 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 114 | 110 | 102 | 62.8 | 95.8 | ||
| 408 | 408 | 188 | 106 | 73.9 | ||
| 2,551 | — | — | — | — | ||
| 294 | 298 | 86.5 | 43.1 | −21.9 | ||
| ₹460.60 | — | — | — | — | ||
| 1,816 | 1,741 | 1,373 | 1,154 | 989 | ||
| 22.5% | 23.4% | 13.7% | 9.2% | 7.5% | ||
| 0.16× | — | — | — | — | ||
| 0.96× | — | — | — | — | ||
| 8.13× | — | — | — | — | ||
| 11.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,661 | 2,396 | 2,080 | 1,831 | 1,656 | ||
| 314 | 286 | 265 | 250 | 223 | ||
| 215 | 207 | 198 | 189 | 160 | ||
| — | 65.1 | 137 | 43.3 | 152 | ||
| −200 | −200 | −21.1 | −88.0 | 120 | ||
| — | −206 | −25.4 | −92.3 | 118 | ||
| — | 265 | 159 | 131 | 32.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,257.5 | |
| - Cash, Equiv & ST Investments | 95.8 | 62.8 | 101.5 | 110.4 | 114.5 | |
| + Total Debt | 73.9 | 105.8 | 188.0 | 408.0 | 408.0 | |
| Enterprise Value | — | — | — | — | 2,551.0 | |
| Net Debt (memo) | -21.9 | 43.1 | 86.5 | 297.6 | 293.5 | |
| EV per Share | — | — | — | — | 460.60 | |
| Total Capital | 989.1 | 1,153.6 | 1,373.4 | 1,741.3 | 1,815.6 | |
| Total Debt/Total Capital | 7.47 | 9.17 | 13.69 | 23.43 | 22.47 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 0.96 | |
| EV/EBITDA | — | — | — | — | 8.13 | |
| EV/EBIT | — | — | — | — | 11.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,655.9 | 1,830.6 | 2,080.3 | 2,396.4 | 2,661.3 | |
| EBITDA | 223.0 | 249.8 | 265.1 | 285.9 | 313.7 | |
| EBIT | 160.1 | 189.4 | 198.0 | 206.8 | 214.9 | |
| Operating Cash Flow | 152.4 | 43.3 | 137.4 | 65.1 | — | |
| Free Cash Flow | 119.5 | -88.0 | -21.1 | -199.6 | -199.6 | |
| FCFF (free cash flow to the firm) | 117.9 | -92.3 | -25.4 | -206.3 | — | |
| Capital Expenditure | 32.9 | 131.3 | 158.5 | 264.7 | — | |