In ₹ Crore except Per Share Latest Annual	ROSSARI FY26	NOCIL FY26	HSCL FY26	NAVINFLUOR FY26	Peer Average
Valuation — at last close
P/E	◆ 15.40×	44.28×	32.76×	58.47×	45.17× -66%
P/B	1.72×	◆ 1.39×	5.29×	9.85×	5.51× -69%
EV/EBITDA	◆ 9.02×	21.05×	25.86×	36.11×	27.67× -67%
Market Cap	₹2,298 Cr	₹2,463 Cr	₹24,920 Cr	₹39,155 Cr	₹22,179 Cr -90%
Growth
Revenue CAGR 3Y	13.11%	-6.94%	3.76%	◆ 16.84%	4.55% +188%
Revenue CAGR 5Y	◆ 27.57%	7.10%	22.65%	22.95%	17.57% +57%
Net Income CAGR 3Y	11.63%	-28.02%	◆ 51.80%	20.93%	14.90% -22%
Revenue YoY (latest Q)	19.02%	33.17%	◆ 57.93%	57.00%	49.37% -61%
Net Income YoY (latest Q)	5.51%	◆ 98.43%	31.33%	81.46%	70.41% -92%
Profitability
EBITDA Margin	11.93%	7.73%	20.64%	◆ 32.64%	20.34% -41%
Net Income Margin	6.23%	4.27%	16.20%	◆ 20.02%	13.50% -54%
Return on Common Equity	11.85%	3.15%	17.83%	◆ 20.11%	13.70% -13%
Return on Capital Employed	14.47%	2.41%	19.60%	◆ 20.21%	14.07% +3%
Return on Assets	7.13%	2.67%	◆ 13.78%	11.84%	9.43% -24%
Credit & Quality
Total Debt/Equity	0.31×	◆ 0.00×	0.16×	0.31×	0.16× +98%
Interest Coverage	7.24×	◆ 33.04×	13.89×	7.91×	18.28× -60%
Scale — latest FY
Revenue / Total Income	₹2,396 Cr	₹1,303 Cr	₹4,661 Cr	₹3,314 Cr	₹3,093 Cr -23%
Net Income	₹149 Cr	₹55.6 Cr	₹755 Cr	₹664 Cr	₹491 Cr -70%
Total Assets	₹2,289 Cr	₹2,111 Cr	₹6,306 Cr	₹6,379 Cr	₹4,932 Cr -54%
EPS	₹26.95	₹3.33	₹15.08	₹130.67	₹49.69 -46%
Book Value per Share	₹240.74	₹106.18	₹93.29	₹775.53	₹325 -26%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.