In ₹ Crore except Per Share Latest Annual | ROSSARI FY26 | NOCIL FY26 | HSCL FY26 | NAVINFLUOR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 16.77× | 58.41× | 44.05× | 66.72× | 58.41× -71% | |
| P/B | 1.88× | ◆ 1.83× | 7.04× | 11.24× | 7.04× -73% | |
| EV/EBITDA | ◆ 9.80× | 28.87× | 35.32× | 41.29× | 35.32× -72% | |
| Market Cap | ₹2,503 Cr | ₹3,248 Cr | ₹33,509 Cr | ₹44,680 Cr | ₹33,509 Cr -93% | |
| Growth | ||||||
| Revenue CAGR 3Y | 13.11% | -6.94% | 3.76% | ◆ 16.84% | 3.76% +249% | |
| Revenue CAGR 5Y | ◆ 27.57% | 7.10% | 22.65% | 22.95% | 22.65% +22% | |
| Net Income CAGR 3Y | 11.63% | -28.02% | ◆ 51.80% | 20.93% | 20.93% -44% | |
| Revenue YoY (latest Q) | 28.23% | 19.87% | 28.04% | ◆ 44.07% | 28.04% +1% | |
| Net Income YoY (latest Q) | 4.46% | 60.83% | 27.36% | ◆ 107.67% | 60.83% -93% | |
| Profitability | ||||||
| EBITDA Margin | 11.93% | 7.73% | 20.64% | ◆ 32.64% | 20.64% -42% | |
| Net Income Margin | 6.23% | 4.27% | 16.20% | ◆ 20.02% | 16.20% -62% | |
| Return on Common Equity | 11.19% | 3.14% | 15.78% | ◆ 16.69% | 15.78% -29% | |
| Return on Capital Employed | 13.79% | 2.41% | ◆ 17.63% | 17.56% | 17.56% -21% | |
| Return on Assets | 6.52% | 2.64% | ◆ 11.97% | 10.40% | 10.40% -37% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.31× | ◆ 0.00× | 0.16× | 0.31× | 0.16× +94% | |
| Interest Coverage | 7.24× | ◆ 33.04× | 13.89× | 7.91× | 13.89× -48% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,396 Cr | ₹1,303 Cr | ₹4,661 Cr | ₹3,314 Cr | ₹3,314 Cr -28% | |
| Net Income | ₹149 Cr | ₹55.6 Cr | ₹755 Cr | ₹664 Cr | ₹664 Cr -78% | |
| Total Assets | ₹2,289 Cr | ₹2,111 Cr | ₹6,306 Cr | ₹6,379 Cr | ₹6,306 Cr -64% | |
| EPS | ₹26.95 | ₹3.33 | ₹15.08 | ₹130.67 | ₹15.08 +79% | |
| Book Value per Share | ₹240.74 | ₹106.18 | ₹94.39 | ₹775.53 | ₹106.18 +127% | |