| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 511 | 561 | 354 | 315 | 314 | ||
| 156 | 173 | 140 | 47.2 | 13.1 | ||
| 119 | 119 | 119 | 119 | 119 | ||
| 187 | 105 | 126 | 144 | 151 | ||
| — | — | — | 0.0 | 3.0 | ||
| 27.9 | 27.0 | 26.3 | 25.1 | 25.0 | ||
| 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 9.7 | 8.8 | 7.4 | 3.4 | 3.5 | ||
| 9.7 | 9.1 | 7.6 | 3.6 | 3.7 | ||
| 17.2 | 14.9 | 10.5 | 4.8 | 3.2 | ||
| 30.8 | 36.4 | 70.1 | 69.1 | 14.8 | ||
| 1,059 | 1,045 | 853 | 727 | 646 | ||
Current assets | ||||||
| 444 | 405 | 355 | 282 | 188 | ||
| 30.0 | 35.1 | 57.3 | 37.6 | 26.0 | ||
| 554 | 557 | 475 | 425 | 354 | ||
| 84.4 | 75.3 | 44.2 | 25.2 | 69.8 | ||
| 26.4 | 16.9 | 13.0 | 5.0 | 54.7 | ||
| 1.0 | 1.2 | 1.2 | 0.7 | 0.3 | ||
| 6.4 | 5.9 | 3.2 | 4.6 | 1.2 | ||
| 702 | 692 | 593 | 498 | 506 | ||
| 155 | 140 | 93.4 | 63.0 | 26.9 | ||
| 1,301 | 1,236 | 1,042 | 844 | 721 | ||
| 7.8 | 7.8 | 1.2 | 1.2 | — | ||
| 2,359 | 2,289 | 1,896 | 1,572 | 1,368 | ||
Equity | ||||||
| 11.1 | 11.1 | 11.1 | 11.0 | 11.0 | ||
| 1,397 | 1,322 | 1,174 | 1,037 | 904 | ||
| 1,408 | 1,333 | 1,185 | 1,048 | 915 | ||
| 1,408 | 1,333 | 1,185 | 1,048 | 915 | ||
Liabilities | ||||||
| 82.1 | 94.3 | 100 | 33.3 | 34.9 | ||
| 17.2 | 20.3 | 22.3 | 10.9 | 7.4 | ||
| 99.3 | 115 | 122 | 44.2 | 42.3 | ||
| 9.5 | 8.3 | 5.3 | 4.0 | 4.5 | ||
| 40.2 | 43.0 | 46.6 | 51.5 | 58.7 | ||
| 149 | 166 | 174 | 99.7 | 106 | ||
| 280 | 314 | 87.9 | 72.5 | 39.0 | ||
| 344 | 323 | 286 | 219 | 185 | ||
| 133 | 124 | 123 | 103 | 106 | ||
| 756 | 761 | 497 | 394 | 330 | ||
| 8.8 | 8.3 | 7.3 | 4.5 | 1.7 | ||
| 11.8 | 9.0 | 12.2 | 10.1 | 8.5 | ||
| 26.0 | 11.4 | 20.1 | 15.8 | 6.4 | ||
| 803 | 790 | 537 | 425 | 347 | ||
| 952 | 955 | 711 | 524 | 452 | ||
| 2,359 | 2,289 | 1,896 | 1,572 | 1,368 | ||
Trade payables — MSME split | ||||||
| 30.3 | 35.9 | 23.5 | — | — | ||
| 313 | 288 | 263 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 313.6 | 314.7 | 353.5 | 560.5 | 510.7 | |
| + Capital Work-in-Progress | 13.1 | 47.2 | 140.2 | 173.3 | 156.2 | |
| + Goodwill | 118.7 | 118.7 | 118.7 | 118.7 | 118.7 | |
| + Other Intangibles | 151.3 | 144.2 | 126.1 | 105.2 | 187.5 | |
| + Intangibles under Development | 3.0 | 0.0 | — | — | — | |
| + Investments (Equity Method) | 25.0 | 25.1 | 26.3 | 27.0 | 27.9 | |
| + Non-current Investments | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | |
| + Other Non-current Financial Assets | 3.5 | 3.4 | 7.4 | 8.8 | 9.7 | |
| Non-current Financial Assets | 3.7 | 3.6 | 7.6 | 9.1 | 9.7 | |
| + Deferred Tax Assets | 3.2 | 4.8 | 10.5 | 14.9 | 17.2 | |
| + Other Non-current Assets | 14.8 | 69.1 | 70.1 | 36.4 | 30.8 | |
| Total Non-current Assets | 646.4 | 727.4 | 853.0 | 1,045.1 | 1,058.8 | |
| Current Assets | ||||||
| + Inventories | 188.5 | 282.3 | 355.1 | 404.5 | 444.0 | |
| + Current Investments | 26.0 | 37.6 | 57.3 | 35.1 | 30.0 | |
| + Trade Receivables | 353.7 | 425.1 | 474.5 | 557.4 | 553.7 | |
| + Cash & Cash Equivalents | 69.8 | 25.2 | 44.2 | 75.3 | 84.4 | |
| + Other Bank Balances | 54.7 | 5.0 | 13.0 | 16.9 | 26.4 | |
| + Short-term Loans | 0.3 | 0.7 | 1.2 | 1.2 | 1.0 | |
| + Other Current Financial Assets | 1.2 | 4.6 | 3.2 | 5.9 | 6.4 | |
| Current Financial Assets | 505.7 | 498.2 | 593.5 | 691.8 | 701.9 | |
| + Other Current Assets | 26.9 | 63.0 | 93.4 | 139.6 | 154.7 | |
| Total Current Assets | 721.2 | 843.6 | 1,041.9 | 1,235.9 | 1,300.7 | |
| + Assets Held for Sale | — | 1.2 | 1.2 | 7.8 | 7.8 | |
| Total Assets | 1,367.6 | 1,572.2 | 1,896.2 | 2,288.8 | 2,359.5 | |
| Equity | ||||||
| + Equity Share Capital | 11.0 | 11.0 | 11.1 | 11.1 | 11.1 | |
| + Other Equity / Reserves | 904.1 | 1,036.7 | 1,174.4 | 1,322.3 | 1,396.5 | |
| Equity — Owners of Parent | 915.2 | 1,047.7 | 1,185.4 | 1,333.3 | 1,407.6 | |
| Total Equity | 915.2 | 1,047.7 | 1,185.4 | 1,333.3 | 1,407.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 34.9 | 33.3 | 100.0 | 94.3 | 82.1 | |
| + Other Non-current Financial Liab | 7.4 | 10.9 | 22.3 | 20.3 | 17.2 | |
| Non-current Financial Liabilities | 42.3 | 44.2 | 122.3 | 114.6 | 99.3 | |
| + Provisions — Non-current | 4.5 | 4.0 | 5.3 | 8.3 | 9.5 | |
| + Deferred Tax Liabilities | 58.7 | 51.5 | 46.6 | 43.0 | 40.2 | |
| Non-current Liabilities | 105.5 | 99.7 | 174.2 | 165.9 | 149.0 | |
| + Borrowings — Current | 39.0 | 72.5 | 87.9 | 313.7 | 279.7 | |
| + Trade Payables | 185.2 | 219.1 | 286.3 | 323.5 | 343.6 | |
| + Other Current Financial Liab | 106.1 | 102.7 | 122.6 | 123.7 | 133.0 | |
| Current Financial Liabilities | 330.3 | 394.3 | 496.9 | 760.8 | 756.2 | |
| + Provisions — Current | 1.7 | 4.5 | 7.3 | 8.3 | 8.8 | |
| + Current Tax Liabilities | 8.5 | 10.1 | 12.2 | 9.0 | 11.8 | |
| + Other Current Liabilities | 6.4 | 15.8 | 20.1 | 11.4 | 26.0 | |
| Current Liabilities | 346.9 | 424.7 | 536.6 | 789.6 | 802.9 | |
| Total Liabilities | 452.4 | 524.4 | 710.7 | 955.4 | 951.9 | |
| Total Equity & Liabilities | 1,367.6 | 1,572.2 | 1,896.2 | 2,288.8 | 2,359.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 23.5 | 35.9 | 30.3 | |
| + Dues to Other Creditors — Current | — | — | 262.8 | 287.6 | 313.3 | |