| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 286 | — | — | — | — | |
| 20.2 | 20.2 | 24.6 | 8.6 | 73.0 | |
| 152 | 152 | 154 | 159 | 114 | |
| 418 | — | — | — | — | |
| 131 | 131 | 130 | 151 | 41.0 | |
| ₹241.50 | — | — | — | — | |
| 894 | 894 | 872 | 860 | 810 | |
| 17.0% | 17.0% | 17.7% | 18.5% | 14.1% | |
| 0.36× | — | — | — | — | |
| 2.80× | — | — | — | — | |
| 8.30× | — | — | — | — | |
| 12.52× | — | — | — | — | |
| 9.82× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 149 | 148 | 136 | 122 | 106 | |
| 50.3 | 49.3 | 35.9 | 31.6 | 28.0 | |
| 33.4 | 32.1 | 18.4 | 13.4 | 10.6 | |
| — | 45.6 | 54.4 | 28.9 | 27.3 | |
| 42.5 | 42.5 | 49.2 | 19.7 | 22.6 | |
| — | 38.6 | 45.1 | 15.2 | 13.0 | |
| — | 3.1 | 5.1 | 9.3 | 4.7 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 286.2 | |
| - Cash, Equiv & ST Investments | 73.0 | 8.6 | 24.6 | 20.2 | 20.2 | |
| + Total Debt | 114.0 | 159.2 | 154.4 | 151.6 | 151.6 | |
| Enterprise Value | — | — | — | — | 417.6 | |
| Net Debt (memo) | 41.0 | 150.6 | 129.8 | 131.4 | 131.4 | |
| EV per Share | — | — | — | — | 241.50 | |
| Total Capital | 810.0 | 859.9 | 871.6 | 893.7 | 893.7 | |
| Total Debt/Total Capital | 14.07 | 18.51 | 17.71 | 16.97 | 16.97 | |
| Total Debt/EV | — | — | — | — | 0.36 | |
| EV/Sales | — | — | — | — | 2.80 | |
| EV/EBITDA | — | — | — | — | 8.30 | |
| EV/EBIT | — | — | — | — | 12.52 | |
| EV/Free Cash Flow | — | — | — | — | 9.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 106.3 | 122.5 | 136.3 | 148.3 | 148.9 | |
| EBITDA | 28.0 | 31.6 | 35.9 | 49.3 | 50.3 | |
| EBIT | 10.6 | 13.4 | 18.4 | 32.1 | 33.4 | |
| Operating Cash Flow | 27.3 | 28.9 | 54.4 | 45.6 | — | |
| Free Cash Flow | 22.6 | 19.7 | 49.2 | 42.5 | 42.5 | |
| FCFF (free cash flow to the firm) | 13.0 | 15.2 | 45.1 | 38.6 | — | |
| Capital Expenditure | 4.7 | 9.3 | 5.1 | 3.1 | — | |