Robust Hotels cash flow

Latest FY26
Cash from operations
₹45.6cr−16.0% on FY25
Capital spending
₹3.1cr−39.9% on FY25
Free cash flow
₹42.5cr−13.5% on FY25
Cash from financing
−₹17.6cr−₹21.0 cr in FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023
Adjustments to reconcile profit — non-cash items
—17.217.518.217.3
—14.916.212.217.5
—−16.8−19.3−4.8−1.0
—−0.0−0.0−0.0−0.0
—−0.31.7−2.6−1.9
—0.7−0.1−0.70.8
—−0.41.00.00.7
—1.24.51.40.6
Changes in working capital
—−0.0−0.3−0.11.3
—3.8−3.0−0.1−2.0
—0.0−0.00.4−0.4
—−2.4−0.2−0.7−0.0
—−0.8−1.0−1.9−5.8
—−0.314.20.50.2
—−1.43.20.2−0.4
—−0.6−0.2−2.02.0
—−0.2−1.71.21.0
—0.00.00.00.0
—0.2−0.10.40.3
Cash from operating activities
35.833.722.17.5−3.1
—14.832.421.830.2
—48.454.429.327.1
—2.80.10.4−0.2
—45.654.428.927.3
Cash from investing activities
—3.15.19.34.7
—0.00.10.10.0
—41.161.014.40.9
—37.352.166.425.6
—31.218.91250.0
—0.00.00.00.0
—1.26.23.40.3
—−36.8−26.7−78.720.3
Cash from financing activities
—0.00.01603.4
—2.84.811523.8
—14.916.212.216.0
—0.00.00.09.5
—−17.6−21.033.0−26.9
—−8.86.7−16.720.7
—−8.86.7−16.720.7
———4.821.5
Reference items
50.349.335.931.628.0
33.8%33.3%26.4%25.8%26.3%
42.542.549.219.722.6
—24.928.252.7—
₹24.60₹24.60₹28.46₹11.37₹13.04
6.73×————
—1.85×3.30×6.11×0.49×
—2.80.10.4−0.2
—14.916.212.216.0
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

RHL₹165.50

Robust Hotels Limited

· Consumer Services
₹ CrorePeersAHLEASTCCHHLSINCLAIRHLVLTDADVANIHOTRKAMATHOTELADVENTHTLROHLTDMcap ₹286 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation17.318.217.517.2—
+ Finance Costs17.512.216.214.9—
+ Interest Income-1.0-4.8-19.3-16.8—
+ Dividend Income-0.0-0.0-0.0-0.0—
+ Fair Value (Gains) / Losses-1.9-2.61.7-0.3—
+ Unrealised FX (Gain) / Loss0.8-0.7-0.10.7—
+ Other — Cash Effects are Investing / Financing0.70.01.0-0.4—
+ Other Reconciling Items0.61.44.51.2—
Changes in Working Capital
+ Inventories1.3-0.1-0.3-0.0—
+ Trade Receivables — Current-2.0-0.1-3.03.8—
+ Other Financial Assets — Current-0.40.4-0.00.0—
+ Other Financial Assets — Non-current-0.0-0.7-0.2-2.4—
+ Other Current Assets-5.8-1.9-1.0-0.8—
+ Other Non-current Assets0.20.514.2-0.3—
+ Trade Payables — Current-0.40.23.2-1.4—
+ Other Financial Liabilities — Current2.0-2.0-0.2-0.6—
+ Other Current Liabilities1.01.2-1.7-0.2—
+ Provisions — Current0.00.00.00.0—
+ Provisions — Non-current0.30.4-0.10.2—
Cash from Operating Activities
Profit Before Tax (per I/S)-3.17.522.133.735.8
+ Total Adjustments (incl. Working Capital)30.221.832.414.8—
Cash from Operations (pre-tax)27.129.354.448.4—
+ Income Taxes Paid-0.20.40.12.8—
Cash from Operating Activities27.328.954.445.6—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)4.79.35.13.1—
+ Disp of Fixed Assets0.00.10.10.0—
+ Acq of Investment Property0.914.461.041.1—
+ Disp of Investment Property25.666.452.137.3—
+ Loans & Advances Made0.0124.918.931.2—
+ Dividends Received — Investing0.00.00.00.0—
+ Interest Received — Investing0.33.46.21.2—
Cash from Investing Activities20.3-78.7-26.7-36.8—
Cash from Financing Activities
+ Proceeds from Borrowings3.4160.00.00.0—
+ Repayment of Borrowings23.8114.84.82.8—
+ Interest Paid16.012.216.214.9—
+ Other Inflows / (Outflows) — Financing9.50.00.00.0—
Cash from Financing Activities-26.933.0-21.0-17.6—
Net Changes in Cash (pre-FX)20.7-16.76.7-8.8—
Net Changes in Cash20.7-16.76.7-8.8—
Closing Cash21.54.8———
Reference Items
EBITDA28.031.635.949.350.3
EBITDA Margin %26.2825.8226.3833.2633.79
Free Cash Flow (CFO − Capex)22.619.749.242.542.5
Free Cash Flow to Equity—52.728.224.9—
Free Cash Flow per Basic Share13.0411.3728.4624.6024.60
Price to Free Cash Flow————6.73
Cash Flow to Net Income0.496.113.301.85—
Cash Paid for Taxes-0.20.40.12.8—
Cash Paid for Interest16.012.216.214.9—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.