In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 655.2 | 639.9 | 624.8 | 624.8 | |
| + Other Intangibles | 0.4 | 0.3 | 0.2 | 0.2 | |
| + Non-current Investments | 17.8 | 14.7 | 14.7 | 14.7 | |
| + Other Non-current Financial Assets | 2.5 | 2.8 | 5.2 | 5.2 | |
| Non-current Financial Assets | 20.3 | 17.5 | 20.0 | 20.0 | |
| + Deferred Tax Assets | 46.2 | 40.6 | 31.7 | 31.7 | |
| + Other Non-current Assets | 15.3 | 1.1 | 1.4 | 1.4 | |
| Total Non-current Assets | 737.4 | 699.3 | 678.0 | 678.0 | |
| Current Assets | |||||
| + Inventories | 0.8 | 1.1 | 1.1 | 1.1 | |
| + Current Investments | 3.9 | 13.2 | 17.5 | 17.5 | |
| + Trade Receivables | 7.4 | 9.1 | 5.2 | 5.2 | |
| + Cash & Cash Equivalents | 4.8 | 11.4 | 2.7 | 2.7 | |
| + Short-term Loans | 124.9 | 143.6 | 174.8 | 174.8 | |
| + Other Current Financial Assets | 2.0 | 15.3 | 30.9 | 30.9 | |
| Current Financial Assets | 142.9 | 192.6 | 231.1 | 231.1 | |
| + Other Current Assets | 9.3 | 10.8 | 11.6 | 11.6 | |
| Total Current Assets | 154.8 | 206.3 | 248.3 | 248.3 | |
| Total Assets | 892.2 | 905.7 | 926.3 | 926.3 | |
| Equity | |||||
| + Equity Share Capital | 17.3 | 17.3 | 17.3 | 17.3 | |
| + Other Equity / Reserves | 683.4 | 699.9 | 724.8 | 724.8 | |
| Equity — Owners of Parent | 700.7 | 717.2 | 742.1 | 742.1 | |
| Total Equity | 700.7 | 717.2 | 742.1 | 742.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 154.4 | 146.7 | 143.3 | 143.3 | |
| Non-current Financial Liabilities | 154.4 | 146.7 | 143.3 | 143.3 | |
| + Provisions — Non-current | 1.6 | 1.4 | 1.4 | 1.4 | |
| Non-current Liabilities | 156.0 | 148.1 | 144.7 | 144.7 | |
| + Borrowings — Current | 4.8 | 7.7 | 8.4 | 8.4 | |
| + Trade Payables | 3.1 | 22.7 | 22.0 | 22.0 | |
| + Other Current Financial Liab | 24.0 | 6.3 | 5.7 | 5.7 | |
| Current Financial Liabilities | 31.9 | 36.8 | 36.1 | 36.1 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 3.6 | 3.6 | 3.5 | 3.5 | |
| Current Liabilities | 35.5 | 40.3 | 39.6 | 39.6 | |
| Total Liabilities | 191.4 | 188.5 | 184.3 | 184.3 | |
| Total Equity & Liabilities | 892.2 | 905.7 | 926.3 | 926.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 1.8 | 1.9 | 4.6 | 4.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.2 | 0.8 | 0.8 | |
| + Dues to Other Creditors — Current | — | 21.6 | 21.2 | 21.2 | |