| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 625 | 640 | 655 | 665 | |
| 0.2 | 0.3 | 0.4 | 0.7 | |
| 14.7 | 14.7 | 17.8 | 3.5 | |
| 5.2 | 2.8 | 2.5 | 1.9 | |
| 20.0 | 17.5 | 20.3 | 5.4 | |
| 31.7 | 40.6 | 46.2 | 48.9 | |
| 1.4 | 1.1 | 15.3 | 15.8 | |
| 678 | 699 | 737 | 736 | |
Current assets | ||||
| 1.1 | 1.1 | 0.8 | 0.7 | |
| 17.5 | 13.2 | 3.9 | 68.0 | |
| 5.2 | 9.1 | 7.4 | 7.7 | |
| 2.7 | 11.4 | 4.8 | 5.0 | |
| 0.0 | 0.0 | 0.0 | 16.5 | |
| 175 | 144 | 125 | 0.0 | |
| 30.9 | 15.3 | 2.0 | 0.5 | |
| 231 | 193 | 143 | 97.7 | |
| 11.6 | 10.8 | 9.3 | 7.4 | |
| 248 | 206 | 155 | 107 | |
| 926 | 906 | 892 | 843 | |
Equity | ||||
| 17.3 | 17.3 | 17.3 | 17.3 | |
| 725 | 700 | 683 | 679 | |
| 742 | 717 | 701 | 696 | |
| 742 | 717 | 701 | 696 | |
Liabilities | ||||
| 143 | 147 | 154 | 79.2 | |
| 143 | 147 | 154 | 79.2 | |
| 1.4 | 1.4 | 1.6 | 1.2 | |
| 145 | 148 | 156 | 80.4 | |
| 8.4 | 7.7 | 4.8 | 34.8 | |
| 22.0 | 22.7 | 3.1 | 2.8 | |
| 5.7 | 6.3 | 24.0 | 26.7 | |
| 36.1 | 36.8 | 31.9 | 64.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 3.5 | 3.6 | 3.6 | 2.3 | |
| 39.6 | 40.3 | 35.5 | 66.7 | |
| 184 | 188 | 191 | 147 | |
| 926 | 906 | 892 | 843 | |
Assets — additional as-filed lines | ||||
| 4.6 | 1.9 | 1.8 | 1.5 | |
Trade payables — MSME split | ||||
| 0.8 | 1.2 | — | — | |
| 21.2 | 21.6 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 664.9 | 655.2 | 639.9 | 624.8 | 624.8 | |
| + Other Intangibles | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | |
| + Non-current Investments | 3.5 | 17.8 | 14.7 | 14.7 | 14.7 | |
| + Other Non-current Financial Assets | 1.9 | 2.5 | 2.8 | 5.2 | 5.2 | |
| Non-current Financial Assets | 5.4 | 20.3 | 17.5 | 20.0 | 20.0 | |
| + Deferred Tax Assets | 48.9 | 46.2 | 40.6 | 31.7 | 31.7 | |
| + Other Non-current Assets | 15.8 | 15.3 | 1.1 | 1.4 | 1.4 | |
| Total Non-current Assets | 735.8 | 737.4 | 699.3 | 678.0 | 678.0 | |
| Current Assets | ||||||
| + Inventories | 0.7 | 0.8 | 1.1 | 1.1 | 1.1 | |
| + Current Investments | 68.0 | 3.9 | 13.2 | 17.5 | 17.5 | |
| + Trade Receivables | 7.7 | 7.4 | 9.1 | 5.2 | 5.2 | |
| + Cash & Cash Equivalents | 5.0 | 4.8 | 11.4 | 2.7 | 2.7 | |
| + Other Bank Balances | 16.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 124.9 | 143.6 | 174.8 | 174.8 | |
| + Other Current Financial Assets | 0.5 | 2.0 | 15.3 | 30.9 | 30.9 | |
| Current Financial Assets | 97.7 | 142.9 | 192.6 | 231.1 | 231.1 | |
| + Other Current Assets | 7.4 | 9.3 | 10.8 | 11.6 | 11.6 | |
| Total Current Assets | 107.3 | 154.8 | 206.3 | 248.3 | 248.3 | |
| Total Assets | 843.0 | 892.2 | 905.7 | 926.3 | 926.3 | |
| Equity | ||||||
| + Equity Share Capital | 17.3 | 17.3 | 17.3 | 17.3 | 17.3 | |
| + Other Equity / Reserves | 678.7 | 683.4 | 699.9 | 724.8 | 724.8 | |
| Equity — Owners of Parent | 696.0 | 700.7 | 717.2 | 742.1 | 742.1 | |
| Total Equity | 696.0 | 700.7 | 717.2 | 742.1 | 742.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 79.2 | 154.4 | 146.7 | 143.3 | 143.3 | |
| Non-current Financial Liabilities | 79.2 | 154.4 | 146.7 | 143.3 | 143.3 | |
| + Provisions — Non-current | 1.2 | 1.6 | 1.4 | 1.4 | 1.4 | |
| Non-current Liabilities | 80.4 | 156.0 | 148.1 | 144.7 | 144.7 | |
| + Borrowings — Current | 34.8 | 4.8 | 7.7 | 8.4 | 8.4 | |
| + Trade Payables | 2.8 | 3.1 | 22.7 | 22.0 | 22.0 | |
| + Other Current Financial Liab | 26.7 | 24.0 | 6.3 | 5.7 | 5.7 | |
| Current Financial Liabilities | 64.4 | 31.9 | 36.8 | 36.1 | 36.1 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 2.3 | 3.6 | 3.6 | 3.5 | 3.5 | |
| Current Liabilities | 66.7 | 35.5 | 40.3 | 39.6 | 39.6 | |
| Total Liabilities | 147.0 | 191.4 | 188.5 | 184.3 | 184.3 | |
| Total Equity & Liabilities | 843.0 | 892.2 | 905.7 | 926.3 | 926.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.5 | 1.8 | 1.9 | 4.6 | 4.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.2 | 0.8 | 0.8 | |
| + Dues to Other Creditors — Current | — | — | 21.6 | 21.2 | 21.2 | |