| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,228 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 389 | 389 | 96.7 | 50.0 | 322 | ||
| 0.0 | 0.0 | — | 0.0 | 89.4 | ||
| 322 | 322 | 246 | 363 | 1,493 | ||
| 7,161 | — | — | — | — | ||
| −66.8 | −66.8 | 149 | 313 | 1,170 | ||
| ₹346.77 | — | — | — | — | ||
| 3,882 | 3,882 | 4,244 | 4,208 | 4,473 | ||
| 8.3% | 8.3% | 5.8% | 8.6% | 33.4% | ||
| 0.04× | — | — | — | — | ||
| 1.76× | — | — | — | — | ||
| 15.00× | — | — | — | — | ||
| 25.79× | — | — | — | — | ||
| 26.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,074 | 4,020 | 3,674 | 3,781 | 2,726 | ||
| 477 | 442 | 479 | 546 | 360 | ||
| 278 | 245 | 279 | 363 | 289 | ||
| — | 409 | 373 | 271 | 238 | ||
| 273 | 273 | 254 | 188 | 193 | ||
| — | 273 | 244 | 188 | 193 | ||
| — | 136 | 119 | 82.1 | 45.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,227.5 | |
| - Cash, Equiv & ST Investments | 322.4 | 50.0 | 96.7 | 388.6 | 388.6 | |
| + Minority Interest | 89.4 | 0.0 | — | 0.0 | 0.0 | |
| + Total Debt | 1,492.7 | 362.6 | 245.8 | 321.8 | 321.8 | |
| Enterprise Value | — | — | — | — | 7,160.8 | |
| Net Debt (memo) | 1,170.2 | 312.6 | 149.1 | -66.8 | -66.8 | |
| EV per Share | — | — | — | — | 346.77 | |
| Total Capital | 4,473.0 | 4,208.3 | 4,244.5 | 3,882.2 | 3,882.2 | |
| Total Debt/Total Capital | 33.37 | 8.62 | 5.79 | 8.29 | 8.29 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 1.76 | |
| EV/EBITDA | — | — | — | — | 15.00 | |
| EV/EBIT | — | — | — | — | 25.79 | |
| EV/Free Cash Flow | — | — | — | — | 26.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,726.3 | 3,781.1 | 3,674.5 | 4,019.9 | 4,073.6 | |
| EBITDA | 359.9 | 545.9 | 479.1 | 441.9 | 477.4 | |
| EBIT | 289.0 | 363.5 | 279.2 | 244.9 | 277.7 | |
| Operating Cash Flow | 238.3 | 270.6 | 373.1 | 409.1 | — | |
| Free Cash Flow | 193.1 | 188.5 | 254.0 | 273.0 | 273.0 | |
| FCFF (free cash flow to the firm) | 193.1 | 188.5 | 244.5 | 273.0 | — | |
| Capital Expenditure | 45.2 | 82.1 | 119.1 | 136.1 | — | |