RHIM378.70

RHI MAGNESITA INDIA LTD.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersPTCILRRKABELSHYAMMETLSYRMATARILTEGATIMKENTITAGARHMcap ₹7,820 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations986.9922.9943.3878.8867.11,010.7918.0960.31,035.41,092.0932.31,014.0
Other Income2.81.44.23.015.46.80.91.11.11.624.89.3
Total Income989.7924.3947.5881.8882.51,017.5918.9961.41,036.51,093.6957.11,023.3
Expenses
+ Cost of Materials Consumed398.6323.4321.1319.9428.3387.2381.3400.9453.9391.5384.9416.8
+ Purchases of Stock-in-Trade185.5152.0116.0181.2257.5177.0168.5196.8208.2192.3264.8198.2
+ Changes in Inventories9.977.3102.2-19.2-161.367.9-3.92.8-13.179.9-107.2-25.4
+ Employee Benefit Expense87.999.793.395.291.291.3105.986.890.597.2101.7101.4
+ Finance Costs8.516.113.510.69.812.89.48.39.411.47.89.8
+ Depreciation & Amortisation44.248.244.348.250.354.846.747.149.349.551.249.7
+ Other Expenses157.1153.7162.3147.8144.2162.2173.2170.7186.5188.2200.8185.3
Total Expenses891.8870.4852.7783.6820.1953.2881.0913.5984.71,010.0903.9935.8
EBITDA147.9116.8148.3153.9107.1125.193.0102.2109.4142.987.4137.7
EBIT103.768.6104.0105.756.870.446.355.260.193.436.288.0
Profit
PBT before Exceptional Items97.953.994.898.162.464.337.847.951.883.553.287.4
+ Exceptional Items0.00.0-325.80.00.00.00.00.00.00.0-556.20.0
Pretax Income97.953.9-231.098.162.464.337.847.951.883.5-503.087.4
+ Current Tax24.119.724.130.015.318.214.213.811.820.915.424.5
+ Deferred Tax2.3-5.22.8-4.81.2-1.5-12.5-1.21.61.1-0.3-1.7
Tax Expense26.314.526.925.316.516.81.612.713.422.015.122.8
Net Income71.639.4-257.972.945.947.536.235.338.361.6-518.164.6
+ Net Income — Continuing Ops71.639.4-257.972.945.947.536.235.338.361.6-518.164.6
+ Other Comprehensive Income-0.00.3-1.6-0.0-0.00.2-0.9-0.1-0.1-0.7-1.0-0.5
Total Comprehensive Income71.639.7-259.572.945.947.735.235.238.360.8-519.164.1
Net Income to Common71.339.4-257.972.945.947.535.361.6-518.164.6
Minority Interest0.30.00.00.00.00.00.00.00.00.0
Per Share
Basic EPS3.461.92-12.493.532.222.301.751.711.852.99-25.093.13
Diluted EPS3.461.92-12.493.532.222.301.751.711.852.99-25.093.13
Other Comprehensive Income — detail
+ Other Comprehensive Income-0.9-0.1-0.1-0.7-1.0-0.5
+ Items NOT to be Reclassified to P&L-0.00.4-1.6-0.0-0.00.2-0.9-0.1-0.1-0.7-1.0-0.5
+ Tax on Items NOT to be Reclassified — alt tag-0.00.10.00.00.00.0
Comprehensive Income — Owners of Parent71.30.3-259.5-0.045.947.7-0.1-0.7-1.064.1
Comprehensive Income — Non-controlling Interests0.30.00.00.00.00.00.00.00.00.0
Per Share — as-filed variants
Basic EPS — Continuing Operations3.461.92-12.493.532.222.301.751.711.852.99-25.093.13
Diluted EPS — Continuing Operations3.461.92-12.493.532.222.301.751.711.852.99-25.093.13
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit392.9370.2404.0396.9342.5378.6372.0359.8386.4428.2389.8424.3
Gross Margin %39.8240.1142.8245.1739.5137.4640.5337.4737.3239.2241.8141.85
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)97.953.994.898.162.464.337.847.951.883.553.287.4
− Exceptional Items (reconciliation)0.00.0-325.80.00.00.00.00.00.00.0-556.20.0
Net Income Adj (tax-effected)71.639.467.972.945.947.536.235.338.361.638.164.6
EPS Adj3.461.923.293.532.222.301.751.711.852.991.853.13
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.001.001.001.001.001.001.001.001.001.001.00
Paid Up Equity Capital20.720.720.720.720.720.720.720.720.720.720.720.7
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.