| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 872 | 856 | 870 | 884 | ||
| 47.7 | 63.3 | 48.8 | 39.3 | ||
| 324 | 867 | 867 | 1,284 | ||
| 932 | 1,006 | 1,068 | 1,091 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 6.1 | 9.2 | 11.3 | 5.6 | ||
| 6.1 | 9.2 | 11.3 | 5.6 | ||
| 47.2 | 42.3 | 21.6 | 0.0 | ||
| 45.2 | 27.1 | 52.1 | 32.5 | ||
| 2,274 | 2,872 | 2,917 | 3,336 | ||
Current assets | |||||
| 1,099 | 1,074 | 905 | 956 | ||
| 231 | 0.0 | 0.0 | 0.0 | ||
| 703 | 733 | 817 | 787 | ||
| 158 | 96.7 | 50.0 | 322 | ||
| 2.2 | 2.5 | 3.2 | 3.7 | ||
| 5.4 | 5.2 | 1.7 | 7.3 | ||
| 1,099 | 837 | 872 | 1,121 | ||
| 389 | 393 | 421 | 480 | ||
| 2,587 | 2,304 | 2,198 | 2,557 | ||
| 4,861 | 5,176 | 5,116 | 5,893 | ||
Equity | |||||
| 20.7 | 20.7 | 20.7 | 18.8 | ||
| 3,540 | 3,978 | 3,825 | 2,872 | ||
| 3,560 | 3,999 | 3,846 | 2,891 | ||
| 0.0 | — | 0.0 | 89.4 | ||
| 3,560 | 3,999 | 3,846 | 2,980 | ||
Liabilities | |||||
| 213 | 215 | 237 | 242 | ||
| 118 | 125 | 115 | 86.3 | ||
| 330 | 340 | 352 | 328 | ||
| 2.0 | 2.9 | 2.9 | 2.8 | ||
| 26.5 | 21.0 | 18.1 | 51.3 | ||
| 2.2 | 2.7 | 12.4 | 1.6 | ||
| 361 | 367 | 385 | 384 | ||
| 109 | 30.4 | 126 | 1,251 | ||
| 678 | 622 | 583 | 872 | ||
| 35.8 | 55.6 | 72.9 | 311 | ||
| 823 | 708 | 781 | 2,434 | ||
| 43.3 | 40.1 | 0.4 | 14.3 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 72.9 | 62.7 | 103 | 80.2 | ||
| 939 | 810 | 884 | 2,528 | ||
| 1,300 | 1,177 | 1,270 | 2,912 | ||
| 4,861 | 5,176 | 5,116 | 5,893 | ||
Trade payables — MSME split | |||||
| 58.4 | 72.2 | — | — | ||
| 620 | 549 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 883.9 | 870.2 | 856.3 | 871.7 | 871.7 | |
| + Capital Work-in-Progress | 39.3 | 48.8 | 63.3 | 47.7 | 47.7 | |
| + Goodwill | 1,283.5 | 867.2 | 867.2 | 324.5 | 324.5 | |
| + Other Intangibles | 1,090.8 | 1,067.8 | 1,006.2 | 931.6 | 931.6 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 5.6 | 11.3 | 9.2 | 6.1 | 6.1 | |
| Non-current Financial Assets | 5.6 | 11.3 | 9.2 | 6.1 | 6.1 | |
| + Deferred Tax Assets | 0.0 | 21.6 | 42.3 | 47.2 | 47.2 | |
| + Other Non-current Assets | 32.5 | 52.1 | 27.1 | 45.2 | 45.2 | |
| Total Non-current Assets | 3,335.6 | 2,917.4 | 2,871.7 | 2,274.1 | 2,274.1 | |
| Current Assets | ||||||
| + Inventories | 956.2 | 905.3 | 1,073.6 | 1,098.9 | 1,098.9 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 231.0 | 231.0 | |
| + Trade Receivables | 787.5 | 816.9 | 733.0 | 703.1 | 703.1 | |
| + Cash & Cash Equivalents | 322.4 | 50.0 | 96.7 | 157.6 | 157.6 | |
| + Other Bank Balances | 3.7 | 3.2 | 2.5 | 2.2 | 2.2 | |
| + Other Current Financial Assets | 7.3 | 1.7 | 5.2 | 5.4 | 5.4 | |
| Current Financial Assets | 1,120.9 | 871.9 | 837.3 | 1,099.3 | 1,099.3 | |
| + Other Current Assets | 479.8 | 421.0 | 393.2 | 388.5 | 388.5 | |
| Total Current Assets | 2,556.9 | 2,198.2 | 2,304.1 | 2,586.7 | 2,586.7 | |
| Total Assets | 5,892.5 | 5,115.5 | 5,175.8 | 4,860.7 | 4,860.7 | |
| Equity | ||||||
| + Equity Share Capital | 18.8 | 20.7 | 20.7 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 2,872.2 | 3,825.1 | 3,978.0 | 3,539.8 | 3,539.8 | |
| Equity — Owners of Parent | 2,891.0 | 3,845.7 | 3,998.6 | 3,560.4 | 3,560.4 | |
| + Minority Interest | 89.4 | 0.0 | — | 0.0 | 0.0 | |
| Total Equity | 2,980.4 | 3,845.7 | 3,998.6 | 3,560.4 | 3,560.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 241.9 | 237.1 | 215.5 | 212.5 | 212.5 | |
| + Other Non-current Financial Liab | 86.3 | 114.9 | 124.7 | 117.6 | 117.6 | |
| Non-current Financial Liabilities | 328.2 | 352.0 | 340.1 | 330.2 | 330.2 | |
| + Provisions — Non-current | 2.8 | 2.9 | 2.9 | 2.0 | 2.0 | |
| + Deferred Tax Liabilities | 51.3 | 18.1 | 21.0 | 26.5 | 26.5 | |
| + Other Non-current Liabilities | 1.6 | 12.4 | 2.7 | 2.2 | 2.2 | |
| Non-current Liabilities | 383.9 | 385.3 | 366.7 | 360.9 | 360.9 | |
| + Borrowings — Current | 1,250.7 | 125.5 | 30.4 | 109.2 | 109.2 | |
| + Trade Payables | 871.8 | 582.8 | 621.7 | 678.1 | 678.1 | |
| + Other Current Financial Liab | 311.2 | 72.9 | 55.6 | 35.8 | 35.8 | |
| Current Financial Liabilities | 2,433.8 | 781.2 | 707.6 | 823.1 | 823.1 | |
| + Provisions — Current | 14.3 | 0.4 | 40.1 | 43.3 | 43.3 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Current Liabilities | 80.2 | 102.8 | 62.7 | 72.9 | 72.9 | |
| Current Liabilities | 2,528.2 | 884.5 | 810.4 | 939.4 | 939.4 | |
| Total Liabilities | 2,912.1 | 1,269.8 | 1,177.2 | 1,300.3 | 1,300.3 | |
| Total Equity & Liabilities | 5,892.5 | 5,115.5 | 5,175.8 | 4,860.7 | 4,860.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 72.2 | 58.4 | 58.4 | |
| + Dues to Other Creditors — Current | — | — | 549.4 | 619.6 | 619.6 | |