| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 313 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.6 | 19.6 | 10.9 | 7.8 | 12.1 | ||
| 8.0 | 8.0 | 11.4 | 0.0 | 0.0 | ||
| 98.5 | 98.5 | 81.3 | 60.5 | 77.0 | ||
| 400 | — | — | — | — | ||
| 78.9 | 78.9 | 70.4 | 52.7 | 64.8 | ||
| ₹114.57 | — | — | — | — | ||
| 255 | 255 | 218 | 172 | 119 | ||
| 38.6% | 38.6% | 37.2% | 35.2% | 64.6% | ||
| 0.25× | — | — | — | — | ||
| 0.82× | — | — | — | — | ||
| 8.09× | — | — | — | — | ||
| 12.92× | — | — | — | — | ||
| 14.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 489 | 469 | 377 | 312 | 313 | ||
| 49.4 | 49.5 | 37.4 | 31.2 | 25.9 | ||
| 30.9 | 31.8 | 25.7 | 20.2 | 16.8 | ||
| — | 59.9 | 22.2 | 15.5 | 27.7 | ||
| 28.3 | 28.3 | −7.0 | 3.9 | 13.8 | ||
| — | 26.2 | −8.4 | 2.8 | 12.1 | ||
| — | 31.7 | 29.1 | 11.6 | 13.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 312.7 | |
| - Cash, Equiv & ST Investments | 12.1 | 7.8 | 10.9 | 19.6 | 19.6 | |
| + Minority Interest | 0.0 | 0.0 | 11.4 | 8.0 | 8.0 | |
| + Total Debt | 77.0 | 60.5 | 81.3 | 98.5 | 98.5 | |
| Enterprise Value | — | — | — | — | 399.6 | |
| Net Debt (memo) | 64.8 | 52.7 | 70.4 | 78.9 | 78.9 | |
| EV per Share | — | — | — | — | 114.57 | |
| Total Capital | 119.3 | 171.8 | 218.3 | 255.3 | 255.3 | |
| Total Debt/Total Capital | 64.56 | 35.22 | 37.24 | 38.57 | 38.57 | |
| Total Debt/EV | — | — | — | — | 0.25 | |
| EV/Sales | — | — | — | — | 0.82 | |
| EV/EBITDA | — | — | — | — | 8.09 | |
| EV/EBIT | — | — | — | — | 12.92 | |
| EV/Free Cash Flow | — | — | — | — | 14.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 312.8 | 312.3 | 376.6 | 468.7 | 488.8 | |
| EBITDA | 25.9 | 31.2 | 37.4 | 49.5 | 49.4 | |
| EBIT | 16.8 | 20.2 | 25.7 | 31.8 | 30.9 | |
| Operating Cash Flow | 27.7 | 15.5 | 22.2 | 59.9 | — | |
| Free Cash Flow | 13.8 | 3.9 | -7.0 | 28.3 | 28.3 | |
| FCFF (free cash flow to the firm) | 12.1 | 2.8 | -8.4 | 26.2 | — | |
| Capital Expenditure | 13.9 | 11.6 | 29.1 | 31.7 | — | |