In ₹ Crore except Per Share Latest Annual	REMSONSIND FY26	PAVNAIND FY26	OMAXAUTO FY26	AUTOIND FY26	Peer Average
Valuation — at last close
P/E	17.42×	41.67×	12.34×	◆ 8.87×	20.96× -17%
P/B	2.11×	◆ 0.94×	1.32×	1.75×	1.34× +58%
EV/EBITDA	8.02×	10.90×	◆ 7.39×	8.31×	8.86× -9%
Market Cap	₹315 Cr	₹192 Cr	₹457 Cr	₹346 Cr	₹332 Cr -5%
Growth
Revenue CAGR 3Y	14.43%	—	◆ 17.22%	8.24%	12.73% +13%
Revenue CAGR 5Y	15.69%	—	◆ 24.58%	23.68%	24.13% -35%
Net Income CAGR 3Y	29.20%	—	—	◆ 54.01%	54.01% -46%
Revenue YoY (latest Q)	20.16%	52.10%	◆ 86.83%	74.67%	71.20% -72%
Net Income YoY (latest Q)	-11.38%	151.15%	◆ 3397.67%	268.63%	1272.48% -101%
Profitability
EBITDA Margin	◆ 10.57%	9.66%	10.24%	9.55%	9.82% +8%
Net Income Margin	3.85%	1.78%	◆ 7.65%	4.67%	4.70% -18%
Return on Common Equity	13.16%	2.28%	11.19%	◆ 21.99%	11.82% +11%
Return on Capital Employed	16.09%	6.30%	8.10%	◆ 16.49%	10.30% +56%
Return on Assets	5.37%	1.63%	◆ 7.50%	5.11%	4.75% +13%
Credit & Quality
Total Debt/Equity	0.63×	0.51×	◆ 0.14×	1.60×	0.75× -16%
Interest Coverage	◆ 3.74×	2.25×	1.97×	1.42×	1.88× +99%
Scale — latest FY
Revenue / Total Income	₹469 Cr	₹297 Cr	₹484 Cr	₹824 Cr	₹535 Cr -12%
Net Income	₹18.1 Cr	₹5.3 Cr	₹37 Cr	₹38.5 Cr	₹26.9 Cr -33%
Total Assets	₹361 Cr	₹372 Cr	₹503 Cr	₹749 Cr	₹541 Cr -33%
EPS	₹5.18	₹0.33	₹17.32	₹8.59	₹8.75 -41%
Book Value per Share	₹42.67	₹14.64	₹162.13	₹43.44	₹73.4 -42%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.