| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 91.4 | 72.2 | 49.4 | 45.6 | ||
| 0.5 | 5.4 | 1.5 | 0.9 | ||
| 18.8 | 16.6 | 15.9 | 15.3 | ||
| 27.3 | 13.3 | 0.0 | 0.0 | ||
| 16.4 | 13.2 | 4.8 | 3.2 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 5.1 | 3.4 | 1.5 | 1.3 | ||
| 5.2 | 3.5 | 1.5 | 1.3 | ||
| 1.6 | 1.7 | 1.2 | 1.1 | ||
| 161 | 126 | 74.4 | 67.3 | ||
Current assets | |||||
| 78.9 | 74.2 | 49.6 | 47.2 | ||
| 75.6 | 76.2 | 58.2 | 54.7 | ||
| 19.6 | 10.9 | 7.8 | 12.1 | ||
| 4.1 | 3.7 | 40.5 | 3.3 | ||
| 0.2 | 4.0 | 0.0 | 0.0 | ||
| 10.8 | 2.5 | 2.0 | 0.6 | ||
| 110 | 97.4 | 109 | 70.8 | ||
| 10.0 | 14.1 | 4.4 | 5.0 | ||
| 199 | 186 | 163 | 123 | ||
| 361 | 312 | 238 | 190 | ||
Equity | |||||
| 7.0 | 7.0 | 7.0 | 5.7 | ||
| 142 | 119 | 104 | 36.6 | ||
| 149 | 126 | 111 | 42.3 | ||
| 8.0 | 11.4 | 0.0 | 0.0 | ||
| 157 | 137 | 111 | 42.3 | ||
Liabilities | |||||
| 45.0 | 40.6 | 15.4 | 32.1 | ||
| 0.0 | 1.0 | 4.0 | 0.0 | ||
| 45.0 | 41.6 | 19.4 | 32.1 | ||
| 0.7 | 0.4 | 0.5 | 0.4 | ||
| 6.3 | 7.5 | 5.1 | 5.2 | ||
| 0.0 | 0.0 | 0.0 | 3.5 | ||
| 51.9 | 49.4 | 24.9 | 41.3 | ||
| 53.5 | 40.7 | 45.1 | 44.9 | ||
| 66.5 | 52.7 | 49.5 | 53.3 | ||
| 1.2 | 5.1 | 4.5 | 1.0 | ||
| 121 | 98.5 | 99.1 | 99.1 | ||
| 1.1 | 1.0 | 0.3 | 0.3 | ||
| 5.9 | 1.7 | 0.1 | 0.9 | ||
| 23.6 | 24.6 | 1.8 | 6.4 | ||
| 152 | 126 | 101 | 107 | ||
| 204 | 175 | 126 | 148 | ||
| 361 | 312 | 238 | 190 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.6 | 0.5 | 0.0 | ||
Trade payables — MSME split | |||||
| 14.9 | 9.4 | — | — | ||
| 51.6 | 43.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 45.6 | 49.4 | 72.2 | 91.4 | 91.4 | |
| + Capital Work-in-Progress | 0.9 | 1.5 | 5.4 | 0.5 | 0.5 | |
| + Investment Property | 15.3 | 15.9 | 16.6 | 18.8 | 18.8 | |
| + Goodwill | 0.0 | 0.0 | 13.3 | 27.3 | 27.3 | |
| + Other Intangibles | 3.2 | 4.8 | 13.2 | 16.4 | 16.4 | |
| + Intangibles under Development | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 1.3 | 1.5 | 3.4 | 5.1 | 5.1 | |
| Non-current Financial Assets | 1.3 | 1.5 | 3.5 | 5.2 | 5.2 | |
| + Other Non-current Assets | 1.1 | 1.2 | 1.7 | 1.6 | 1.6 | |
| Total Non-current Assets | 67.3 | 74.4 | 125.9 | 161.3 | 161.3 | |
| Current Assets | ||||||
| + Inventories | 47.2 | 49.6 | 74.2 | 78.9 | 78.9 | |
| + Trade Receivables | 54.7 | 58.2 | 76.2 | 75.6 | 75.6 | |
| + Cash & Cash Equivalents | 12.1 | 7.8 | 10.9 | 19.6 | 19.6 | |
| + Other Bank Balances | 3.3 | 40.5 | 3.7 | 4.1 | 4.1 | |
| + Short-term Loans | 0.0 | 0.0 | 4.0 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 0.6 | 2.0 | 2.5 | 10.8 | 10.8 | |
| Current Financial Assets | 70.8 | 108.6 | 97.4 | 110.3 | 110.3 | |
| + Other Current Assets | 5.0 | 4.4 | 14.1 | 10.0 | 10.0 | |
| Total Current Assets | 123.0 | 163.1 | 186.3 | 199.2 | 199.2 | |
| Total Assets | 190.3 | 237.5 | 312.2 | 360.6 | 360.6 | |
| Equity | ||||||
| + Equity Share Capital | 5.7 | 7.0 | 7.0 | 7.0 | 7.0 | |
| + Other Equity / Reserves | 36.6 | 104.3 | 118.6 | 141.8 | 141.8 | |
| Equity — Owners of Parent | 42.3 | 111.3 | 125.6 | 148.8 | 148.8 | |
| + Minority Interest | 0.0 | 0.0 | 11.4 | 8.0 | 8.0 | |
| Total Equity | 42.3 | 111.3 | 137.0 | 156.9 | 156.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 32.1 | 15.4 | 40.6 | 45.0 | 45.0 | |
| + Other Non-current Financial Liab | 0.0 | 4.0 | 1.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 32.1 | 19.4 | 41.6 | 45.0 | 45.0 | |
| + Provisions — Non-current | 0.4 | 0.5 | 0.4 | 0.7 | 0.7 | |
| + Deferred Tax Liabilities | 5.2 | 5.1 | 7.5 | 6.3 | 6.3 | |
| + Other Non-current Liabilities | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 41.3 | 24.9 | 49.4 | 51.9 | 51.9 | |
| + Borrowings — Current | 44.9 | 45.1 | 40.7 | 53.5 | 53.5 | |
| + Trade Payables | 53.3 | 49.5 | 52.7 | 66.5 | 66.5 | |
| + Other Current Financial Liab | 1.0 | 4.5 | 5.1 | 1.2 | 1.2 | |
| Current Financial Liabilities | 99.1 | 99.1 | 98.5 | 121.2 | 121.2 | |
| + Provisions — Current | 0.3 | 0.3 | 1.0 | 1.1 | 1.1 | |
| + Current Tax Liabilities | 0.9 | 0.1 | 1.7 | 5.9 | 5.9 | |
| + Other Current Liabilities | 6.4 | 1.8 | 24.6 | 23.6 | 23.6 | |
| Current Liabilities | 106.7 | 101.3 | 125.8 | 151.8 | 151.8 | |
| Total Liabilities | 148.0 | 126.2 | 175.2 | 203.7 | 203.7 | |
| Total Equity & Liabilities | 190.3 | 237.5 | 312.2 | 360.6 | 360.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.5 | 0.6 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.4 | 14.9 | 14.9 | |
| + Dues to Other Creditors — Current | — | — | 43.3 | 51.6 | 51.6 | |