| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,173 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 588 | 588 | 303 | 201 | 205 | ||
| 969 | 969 | 921 | — | — | ||
| 401 | 401 | 138 | 344 | 729 | ||
| 7,955 | — | — | — | — | ||
| −187 | −187 | −164 | 143 | 524 | ||
| ₹239.70 | — | — | — | — | ||
| 4,278 | 4,278 | 3,575 | 3,519 | 3,407 | ||
| 9.4% | 9.4% | 3.9% | 9.8% | 21.4% | ||
| 0.05× | — | — | — | — | ||
| 0.89× | — | — | — | — | ||
| 133.54× | — | — | — | — | ||
| 1,081.68× | — | — | — | — | ||
| 4.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 8,941 | 8,459 | 7,354 | 6,235 | 4,676 | ||
| 59.6 | 136 | 300 | 318 | 467 | ||
| 7.4 | 88.6 | 238 | 246 | 411 | ||
| — | 1,820 | 1,572 | 1,500 | 1,506 | ||
| 1,807 | 1,807 | 1,547 | 1,478 | 1,466 | ||
| — | 1,804 | 1,534 | 1,467 | 1,464 | ||
| — | 12.5 | 24.9 | 21.4 | 40.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,173.4 | |
| - Cash, Equiv & ST Investments | 205.2 | 201.0 | 302.7 | 588.1 | 588.1 | |
| + Minority Interest | — | — | 920.9 | 969.2 | 969.2 | |
| + Total Debt | 729.5 | 343.9 | 138.2 | 400.6 | 400.6 | |
| Enterprise Value | — | — | — | — | 7,955.1 | |
| Net Debt (memo) | 524.3 | 142.9 | -164.4 | -187.5 | -187.5 | |
| EV per Share | — | — | — | — | 239.70 | |
| Total Capital | 3,406.9 | 3,518.5 | 3,575.0 | 4,278.1 | 4,278.1 | |
| Total Debt/Total Capital | 21.41 | 9.77 | 3.87 | 9.36 | 9.36 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 0.89 | |
| EV/EBITDA | — | — | — | — | 133.54 | |
| EV/EBIT | — | — | — | — | 1,081.68 | |
| EV/Free Cash Flow | — | — | — | — | 4.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,676.5 | 6,234.8 | 7,354.2 | 8,459.4 | 8,941.4 | |
| EBITDA | 466.7 | 318.1 | 299.8 | 135.7 | 59.6 | |
| EBIT | 410.5 | 246.4 | 237.8 | 88.6 | 7.4 | |
| Operating Cash Flow | 1,506.0 | 1,499.6 | 1,571.9 | 1,820.0 | — | |
| Free Cash Flow | 1,465.6 | 1,478.2 | 1,547.0 | 1,807.4 | 1,807.4 | |
| FCFF (free cash flow to the firm) | 1,464.1 | 1,467.2 | 1,533.9 | 1,803.9 | — | |
| Capital Expenditure | 40.4 | 21.4 | 24.9 | 12.5 | — | |