| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 107 | 114 | 121 | 151 | ||
| 0.0 | 2.0 | 0.0 | 0.0 | ||
| 9.7 | 9.7 | 11.7 | 9.7 | ||
| 16.2 | 21.3 | 28.5 | 35.2 | ||
| 3.2 | 6.1 | 5.6 | 5.3 | ||
| 48.2 | 53.4 | 51.1 | 58.3 | ||
Current assets | |||||
| 2.4 | 2.8 | 2.6 | 0.3 | ||
| 119 | 84.9 | 245 | 175 | ||
| 588 | 303 | 201 | 205 | ||
| 1,115 | 784 | 871 | 606 | ||
| 14,506 | 11,229 | 9,577 | 8,094 | ||
Equity | |||||
| 333 | 331 | 330 | 324 | ||
| 2,575 | 2,185 | 2,013 | 1,734 | ||
| 2,908 | 2,516 | — | — | ||
| 969 | 921 | — | — | ||
| 3,878 | 3,437 | 3,175 | 2,677 | ||
Liabilities | |||||
| 0.0 | 0.0 | 2.1 | 2.0 | ||
| 0.0 | 51.4 | 0.0 | 18.8 | ||
| 10,628 | 7,792 | — | — | ||
| 14,506 | 11,229 | 9,577 | 8,094 | ||
Assets — additional as-filed lines | |||||
| 113 | 102 | 122 | 219 | ||
| 13,943 | 10,627 | 8,993 | 7,387 | ||
| 474 | 324 | 351 | 425 | ||
| 563 | 602 | 584 | 706 | ||
| 263 | 291 | 242 | 227 | ||
| 444 | 431 | 607 | 881 | ||
Liabilities — additional as-filed lines | |||||
| 4,093 | 2,888 | 2,771 | 2,626 | ||
| 1,398 | 1,108 | 1,402 | 1,269 | ||
| 6,535 | 4,904 | 3,632 | 2,790 | ||
| 2,724 | 1,535 | 711 | 572 | ||
| 100 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 330 | ||
| 3,810 | 3,318 | 2,919 | 2,197 | ||
Trade payables — MSME split | |||||
| 7.4 | 3.3 | 1.1 | 0.5 | ||
| 3.8 | 1.3 | 1.4 | 0.9 | ||
| 2,072 | 1,437 | 789 | 318 | ||
| 211 | 200 | 234 | 309 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 151.2 | 120.9 | 113.9 | 106.7 | 106.7 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | |
| + Goodwill | 9.7 | 11.7 | 9.7 | 9.7 | 9.7 | |
| + Other Intangibles | 35.2 | 28.5 | 21.3 | 16.2 | 16.2 | |
| + Intangibles under Development | 5.3 | 5.6 | 6.1 | 3.2 | 3.2 | |
| + Deferred Tax Assets | 58.3 | 51.1 | 53.4 | 48.2 | 48.2 | |
| Current Assets | ||||||
| + Inventories | 0.3 | 2.6 | 2.8 | 2.4 | 2.4 | |
| + Trade Receivables | 175.4 | 245.2 | 84.9 | 118.9 | 118.9 | |
| + Cash & Cash Equivalents | 205.2 | 201.0 | 302.7 | 588.1 | 588.1 | |
| + Other Bank Balances | 606.4 | 871.2 | 784.1 | 1,114.6 | 1,114.6 | |
| Total Assets | 8,093.9 | 9,577.1 | 11,228.8 | 14,505.6 | 14,505.6 | |
| Equity | ||||||
| + Equity Share Capital | 323.6 | 329.7 | 330.7 | 332.9 | 332.9 | |
| + Other Equity / Reserves | 1,734.1 | 2,013.4 | 2,185.2 | 2,575.4 | 2,575.4 | |
| Equity — Owners of Parent | — | — | 2,515.8 | 2,908.3 | 2,908.3 | |
| + Minority Interest | — | — | 920.9 | 969.2 | 969.2 | |
| Total Equity | 2,677.5 | 3,174.6 | 3,436.7 | 3,877.5 | 3,877.5 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | 2.0 | 2.1 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 18.8 | 0.0 | 51.4 | 0.0 | 0.0 | |
| Total Liabilities | — | — | 7,792.1 | 10,628.0 | 10,628.0 | |
| Total Equity & Liabilities | 8,093.9 | 9,577.1 | 11,228.8 | 14,505.6 | 14,505.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | 219.5 | 122.3 | 102.1 | 113.4 | 113.4 | |
| + Financial Assets | 7,387.5 | 8,993.0 | 10,626.7 | 13,942.5 | 13,942.5 | |
| + Other Financial Assets | 425.5 | 351.0 | 324.4 | 473.6 | 473.6 | |
| + Non-financial Assets | 706.4 | 584.1 | 602.2 | 563.0 | 563.0 | |
| + Other Non-financial Assets | 226.9 | 241.6 | 290.9 | 263.2 | 263.2 | |
| + Loans | 881.2 | 606.7 | 430.5 | 444.0 | 444.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 2,626.5 | 2,770.6 | 2,887.8 | 4,093.5 | 4,093.5 | |
| + Other Financial Liabilities | 1,268.9 | 1,401.8 | 1,107.5 | 1,398.2 | 1,398.2 | |
| + Non-financial Liabilities | 2,790.0 | 3,631.9 | 4,904.3 | 6,534.6 | 6,534.6 | |
| + Other Non-financial Liabilities | 572.0 | 711.0 | 1,535.4 | 2,724.3 | 2,724.3 | |
| + Debt Securities | 0.0 | 0.0 | 0.0 | 100.0 | 100.0 | |
| + Subordinated Liabilities | 330.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Provisions | 2,197.1 | 2,918.8 | 3,317.5 | 3,810.2 | 3,810.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 0.5 | 1.1 | 3.3 | 7.4 | 7.4 | |
| + Dues to Micro & Small — Other Payables | 0.9 | 1.4 | 1.3 | 3.8 | 3.8 | |
| + Dues to Other Creditors | 318.2 | 788.6 | 1,437.1 | 2,072.0 | 2,072.0 | |
| + Dues to Other Creditors — Other Payables | 308.5 | 234.0 | 200.4 | 211.4 | 211.4 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 399.5 | 343.9 | 138.2 | 300.6 | 300.6 | |
| Investments | 5,093.8 | 6,718.0 | 8,700.1 | 11,203.5 | 11,203.5 | |