| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,67,006 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,43,408 | 2,43,408 | 2,25,211 | 2,03,395 | 1,87,137 | ||
| 1,81,836 | 1,81,836 | 1,66,426 | 1,32,307 | 1,13,009 | ||
| 3,74,421 | 3,74,421 | 3,47,530 | 3,24,622 | 3,13,966 | ||
| 18,79,855 | — | — | — | — | ||
| 1,31,013 | 1,31,013 | 1,22,319 | 1,21,227 | 1,26,829 | ||
| ₹1,389.19 | — | — | — | — | ||
| 14,60,287 | 14,60,287 | 13,57,156 | 12,50,410 | 11,42,847 | ||
| 25.6% | 25.6% | 25.6% | 26.0% | 27.5% | ||
| 0.20× | — | — | — | — | ||
| 1.65× | — | — | — | — | ||
| 10.24× | — | — | — | — | ||
| 15.09× | — | — | — | — | ||
| 27.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 11,38,865 | 10,75,675 | 9,80,136 | 9,14,472 | 8,91,311 | ||
| 1,83,561 | 1,78,949 | 1,65,444 | 1,62,233 | 1,42,162 | ||
| 1,24,615 | 1,21,261 | 1,12,308 | 1,11,401 | 1,01,859 | ||
| — | 1,92,113 | 1,78,703 | 1,58,788 | 1,15,032 | ||
| 69,197 | 69,197 | 38,736 | 5,905 | −25,956 | ||
| — | 60,253 | 28,973 | −3,220 | −30,724 | ||
| — | 1,22,916 | 1,39,967 | 1,52,883 | 1,40,988 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,67,005.6 | |
| - Cash, Equiv & ST Investments | 1,87,137.0 | 2,03,395.0 | 2,25,211.0 | 2,43,408.0 | 2,43,408.0 | |
| + Minority Interest | 1,13,009.0 | 1,32,307.0 | 1,66,426.0 | 1,81,836.0 | 1,81,836.0 | |
| + Total Debt | 3,13,966.0 | 3,24,622.0 | 3,47,530.0 | 3,74,421.0 | 3,74,421.0 | |
| Enterprise Value | — | — | — | — | 18,79,854.6 | |
| Net Debt (memo) | 1,26,829.0 | 1,21,227.0 | 1,22,319.0 | 1,31,013.0 | 1,31,013.0 | |
| EV per Share | — | — | — | — | 1,389.19 | |
| Total Capital | 11,42,847.0 | 12,50,410.0 | 13,57,156.0 | 14,60,287.0 | 14,60,287.0 | |
| Total Debt/Total Capital | 27.47 | 25.96 | 25.61 | 25.64 | 25.64 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 1.65 | |
| EV/EBITDA | — | — | — | — | 10.24 | |
| EV/EBIT | — | — | — | — | 15.09 | |
| EV/Free Cash Flow | — | — | — | — | 27.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,91,311.0 | 9,14,472.0 | 9,80,136.0 | 10,75,675.0 | 11,38,865.0 | |
| EBITDA | 1,42,162.0 | 1,62,233.0 | 1,65,444.0 | 1,78,949.0 | 1,83,561.0 | |
| EBIT | 1,01,859.0 | 1,11,401.0 | 1,12,308.0 | 1,21,261.0 | 1,24,615.0 | |
| Operating Cash Flow | 1,15,032.0 | 1,58,788.0 | 1,78,703.0 | 1,92,113.0 | — | |
| Free Cash Flow | -25,956.0 | 5,905.0 | 38,736.0 | 69,197.0 | 69,197.0 | |
| FCFF (free cash flow to the firm) | -30,724.3 | -3,219.7 | 28,973.1 | 60,253.0 | — | |
| Capital Expenditure | 1,40,988.0 | 1,52,883.0 | 1,39,967.0 | 1,22,916.0 | — | |