| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 7,51,087 | 6,83,102 | 6,06,084 | 5,70,503 | ||
| 1,92,287 | 1,69,710 | 1,52,382 | 1,17,259 | ||
| 28,462 | 24,530 | 14,989 | 15,270 | ||
| 3,45,246 | 2,91,761 | 1,58,912 | 1,39,050 | ||
| 45,399 | 92,648 | 1,86,473 | 1,76,531 | ||
| 1,50,901 | 1,23,672 | 1,19,502 | 1,17,087 | ||
| 826 | 742 | 899 | 1,525 | ||
| 4,899 | 6,088 | 2,622 | 2,523 | ||
| 1,56,626 | 1,30,502 | 1,23,023 | 2,11,962 | ||
| 594 | 408 | 938 | 1,549 | ||
| 64,190 | 58,190 | 43,085 | 40,894 | ||
| 15,83,891 | 14,50,851 | 12,85,886 | 11,82,135 | ||
Current assets | |||||
| 1,66,941 | 1,46,062 | 1,52,770 | 1,40,008 | ||
| 97,431 | 1,18,709 | 1,06,170 | 1,18,473 | ||
| 58,491 | 42,121 | 31,628 | 28,448 | ||
| 1,45,977 | 1,06,502 | 97,225 | 68,664 | ||
| 390 | 0.0 | 0.0 | 0.0 | ||
| 4,870 | 5,182 | 2,517 | 176 | ||
| 57,926 | 23,546 | 23,965 | 19,696 | ||
| 3,64,695 | 2,96,060 | 2,61,505 | 2,52,085 | ||
| 62,613 | 57,148 | 55,825 | 49,831 | ||
| 5,94,249 | 4,99,270 | 4,70,100 | 4,25,296 | ||
| 21,78,140 | 19,50,121 | 17,55,986 | 16,07,431 | ||
Equity | |||||
| 13,532 | 13,532 | 6,766 | 6,766 | ||
| 8,90,498 | 8,29,668 | 7,86,715 | 7,09,106 | ||
| 9,04,030 | 8,43,200 | 7,93,481 | 8,21,153 | ||
| 1,81,836 | 1,66,426 | 1,32,307 | 1,13,009 | ||
| 10,85,866 | 10,09,626 | 9,25,788 | 8,28,881 | ||
Liabilities | |||||
| 2,70,751 | 2,36,899 | 2,22,712 | 1,83,176 | ||
| 1,53,583 | 1,32,461 | 1,31,354 | 1,36,781 | ||
| 4,24,334 | 3,69,360 | 3,54,066 | 3,19,957 | ||
| 21,793 | 28,304 | 2,044 | 1,607 | ||
| 97,961 | 83,453 | 72,241 | 60,324 | ||
| 6,932 | 5,641 | 4,480 | 919 | ||
| 5,51,020 | 4,86,758 | 4,32,831 | 3,82,807 | ||
| 1,03,670 | 1,10,631 | 1,01,910 | 1,30,790 | ||
| 1,58,842 | 1,86,789 | 1,78,377 | 1,47,172 | ||
| 72,041 | 62,046 | 59,707 | 72,697 | ||
| 3,34,553 | 3,59,466 | 3,39,994 | 3,51,423 | ||
| 5,198 | 4,147 | 2,175 | 2,178 | ||
| 2,01,503 | 90,124 | 55,198 | 42,906 | ||
| 5,41,254 | 4,53,737 | 3,97,367 | 3,95,743 | ||
| 10,92,274 | 9,40,495 | 8,30,198 | 7,78,550 | ||
| 21,78,140 | 19,50,121 | 17,55,986 | 16,07,431 | ||
Trade payables — MSME split | |||||
| 2,042 | 2,067 | — | — | ||
| 1,56,800 | 1,84,722 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,70,503.0 | 6,06,084.0 | 6,83,102.0 | 7,51,087.0 | 7,51,087.0 | |
| + Capital Work-in-Progress | 1,17,259.0 | 1,52,382.0 | 1,69,710.0 | 1,92,287.0 | 1,92,287.0 | |
| + Goodwill | 15,270.0 | 14,989.0 | 24,530.0 | 28,462.0 | 28,462.0 | |
| + Other Intangibles | 1,39,050.0 | 1,58,912.0 | 2,91,761.0 | 3,45,246.0 | 3,45,246.0 | |
| + Intangibles under Development | 1,76,531.0 | 1,86,473.0 | 92,648.0 | 45,399.0 | 45,399.0 | |
| + Non-current Investments | 1,17,087.0 | 1,19,502.0 | 1,23,672.0 | 1,50,901.0 | 1,50,901.0 | |
| + Long-term Loans | 1,525.0 | 899.0 | 742.0 | 826.0 | 826.0 | |
| + Other Non-current Financial Assets | 2,523.0 | 2,622.0 | 6,088.0 | 4,899.0 | 4,899.0 | |
| Non-current Financial Assets | 2,11,962.0 | 1,23,023.0 | 1,30,502.0 | 1,56,626.0 | 1,56,626.0 | |
| + Deferred Tax Assets | 1,549.0 | 938.0 | 408.0 | 594.0 | 594.0 | |
| + Other Non-current Assets | 40,894.0 | 43,085.0 | 58,190.0 | 64,190.0 | 64,190.0 | |
| Total Non-current Assets | 11,82,135.0 | 12,85,886.0 | 14,50,851.0 | 15,83,891.0 | 15,83,891.0 | |
| Current Assets | ||||||
| + Inventories | 1,40,008.0 | 1,52,770.0 | 1,46,062.0 | 1,66,941.0 | 1,66,941.0 | |
| + Current Investments | 1,18,473.0 | 1,06,170.0 | 1,18,709.0 | 97,431.0 | 97,431.0 | |
| + Trade Receivables | 28,448.0 | 31,628.0 | 42,121.0 | 58,491.0 | 58,491.0 | |
| + Cash & Cash Equivalents | 68,664.0 | 97,225.0 | 1,06,502.0 | 1,45,977.0 | 1,45,977.0 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 390.0 | 390.0 | |
| + Short-term Loans | 176.0 | 2,517.0 | 5,182.0 | 4,870.0 | 4,870.0 | |
| + Other Current Financial Assets | 19,696.0 | 23,965.0 | 23,546.0 | 57,926.0 | 57,926.0 | |
| Current Financial Assets | 2,52,085.0 | 2,61,505.0 | 2,96,060.0 | 3,64,695.0 | 3,64,695.0 | |
| + Other Current Assets | 49,831.0 | 55,825.0 | 57,148.0 | 62,613.0 | 62,613.0 | |
| Total Current Assets | 4,25,296.0 | 4,70,100.0 | 4,99,270.0 | 5,94,249.0 | 5,94,249.0 | |
| Total Assets | 16,07,431.0 | 17,55,986.0 | 19,50,121.0 | 21,78,140.0 | 21,78,140.0 | |
| Equity | ||||||
| + Equity Share Capital | 6,766.0 | 6,766.0 | 13,532.0 | 13,532.0 | 13,532.0 | |
| + Other Equity / Reserves | 7,09,106.0 | 7,86,715.0 | 8,29,668.0 | 8,90,498.0 | 8,90,498.0 | |
| Equity — Owners of Parent | 8,21,153.0 | 7,93,481.0 | 8,43,200.0 | 9,04,030.0 | 9,04,030.0 | |
| + Minority Interest | 1,13,009.0 | 1,32,307.0 | 1,66,426.0 | 1,81,836.0 | 1,81,836.0 | |
| Total Equity | 8,28,881.0 | 9,25,788.0 | 10,09,626.0 | 10,85,866.0 | 10,85,866.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,83,176.0 | 2,22,712.0 | 2,36,899.0 | 2,70,751.0 | 2,70,751.0 | |
| + Other Non-current Financial Liab | 1,36,781.0 | 1,31,354.0 | 1,32,461.0 | 1,53,583.0 | 1,53,583.0 | |
| Non-current Financial Liabilities | 3,19,957.0 | 3,54,066.0 | 3,69,360.0 | 4,24,334.0 | 4,24,334.0 | |
| + Provisions — Non-current | 1,607.0 | 2,044.0 | 28,304.0 | 21,793.0 | 21,793.0 | |
| + Deferred Tax Liabilities | 60,324.0 | 72,241.0 | 83,453.0 | 97,961.0 | 97,961.0 | |
| + Other Non-current Liabilities | 919.0 | 4,480.0 | 5,641.0 | 6,932.0 | 6,932.0 | |
| Non-current Liabilities | 3,82,807.0 | 4,32,831.0 | 4,86,758.0 | 5,51,020.0 | 5,51,020.0 | |
| + Borrowings — Current | 1,30,790.0 | 1,01,910.0 | 1,10,631.0 | 1,03,670.0 | 1,03,670.0 | |
| + Trade Payables | 1,47,172.0 | 1,78,377.0 | 1,86,789.0 | 1,58,842.0 | 1,58,842.0 | |
| + Other Current Financial Liab | 72,697.0 | 59,707.0 | 62,046.0 | 72,041.0 | 72,041.0 | |
| Current Financial Liabilities | 3,51,423.0 | 3,39,994.0 | 3,59,466.0 | 3,34,553.0 | 3,34,553.0 | |
| + Provisions — Current | 2,178.0 | 2,175.0 | 4,147.0 | 5,198.0 | 5,198.0 | |
| + Other Current Liabilities | 42,906.0 | 55,198.0 | 90,124.0 | 2,01,503.0 | 2,01,503.0 | |
| Current Liabilities | 3,95,743.0 | 3,97,367.0 | 4,53,737.0 | 5,41,254.0 | 5,41,254.0 | |
| Total Liabilities | 7,78,550.0 | 8,30,198.0 | 9,40,495.0 | 10,92,274.0 | 10,92,274.0 | |
| Total Equity & Liabilities | 16,07,431.0 | 17,55,986.0 | 19,50,121.0 | 21,78,140.0 | 21,78,140.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2,067.0 | 2,042.0 | 2,042.0 | |
| + Dues to Other Creditors — Current | — | — | 1,84,722.0 | 1,56,800.0 | 1,56,800.0 | |