| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,38,865 | 10,75,675 | 9,80,136 | 9,14,472 | 8,91,311 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20,393 | 28,962 | 17,978 | 16,057 | 11,734 | ||
| 11,59,258 | 11,04,637 | 9,98,114 | 9,30,529 | 9,03,045 | ||
Expenses | ||||||
| 4,73,676 | 4,43,101 | 4,22,127 | 4,00,345 | 4,50,241 | ||
| 2,81,080 | 2,55,829 | 2,22,686 | 1,89,881 | 1,68,505 | ||
| −7,379 | −10,267 | −15,124 | −4,883 | −30,263 | ||
| 30,803 | 30,318 | 28,559 | 25,679 | 24,872 | ||
| 28,362 | 27,061 | 24,269 | 23,118 | 19,571 | ||
| 58,946 | 57,688 | 53,136 | 50,832 | 40,303 | ||
| 1,77,124 | 1,59,289 | 1,41,001 | 1,27,809 | 1,22,318 | ||
| — | 18,456 | 15,443 | 13,408 | 13,476 | ||
| 10,42,612 | 9,81,475 | 8,92,097 | 8,26,189 | 8,09,023 | ||
| 1,83,561 | 1,78,949 | 1,65,444 | 1,62,233 | 1,42,162 | ||
| 1,24,615 | 1,21,261 | 1,12,308 | 1,11,401 | 1,01,859 | ||
Profit | ||||||
| 1,16,646 | 1,23,162 | 1,06,017 | 1,04,340 | 94,046 | ||
| 1,16,646 | 1,23,162 | 1,06,017 | 1,04,727 | 94,046 | ||
| 11,416 | 9,736 | 12,758 | 13,590 | 8,398 | ||
| 17,300 | 17,816 | 12,472 | 12,117 | 11,978 | ||
| 28,716 | 27,552 | 25,230 | 25,707 | 20,713 | ||
| 237 | 144 | 522 | 387 | 24.0 | ||
| 88,167 | 95,754 | 81,309 | 79,020 | 74,088 | ||
| 87,930 | 95,754 | 81,309 | 79,020 | 73,670 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 418 | ||
| −8,631 | −11,547 | −2,436 | 3,669 | −18,812 | ||
| 79,536 | 84,207 | 78,873 | 82,689 | 55,276 | ||
| 74,727 | 80,775 | 69,648 | 69,621 | 66,702 | ||
| 13,440 | 14,979 | 11,661 | 9,399 | 7,386 | ||
Per share | ||||||
| ₹55.22 | ₹59.69 | ₹51.47 | ₹102.90 | ₹98.59 | ||
| ₹55.22 | ₹59.69 | ₹51.47 | ₹102.90 | ₹98.59 | ||
Other comprehensive income — detail | ||||||
| −8,631 | −11,547 | −2,436 | 3,669 | −18,812 | ||
| 529 | −337 | −2,904 | 3,852 | −12,574 | ||
| 27.0 | −84.0 | −438 | 433 | −1,421 | ||
| — | −84.0 | −438 | 433 | −1,421 | ||
| −12,151 | −14,623 | −214 | 244 | −9,483 | ||
| −3,018 | −3,329 | −244 | −6.0 | −1,824 | ||
| — | −3,329 | −244 | −6.0 | −1,824 | ||
| 65,619 | 68,838 | 67,215 | 73,188 | 47,919 | ||
| 13,917 | 15,369 | 11,658 | 9,501 | 7,357 | ||
Per share — as-filed variants | ||||||
| ₹55.22 | ₹59.69 | ₹51.47 | ₹102.90 | ₹98.59 | ||
| ₹55.22 | ₹59.69 | ₹51.47 | ₹102.90 | ₹98.59 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,91,488 | 3,87,012 | 3,50,447 | 3,29,129 | 3,02,828 | ||
| 34.4% | 36.0% | 35.8% | 36.0% | 34.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,16,646 | 1,23,162 | 1,06,017 | 1,04,340 | 94,046 | ||
| 88,167 | 95,754 | 81,309 | 78,728 | 74,088 | ||
| ₹55.22 | ₹59.69 | ₹51.47 | ₹102.52 | ₹98.59 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,91,311.0 | 9,14,472.0 | 9,80,136.0 | 10,75,675.0 | 11,38,865.0 | |
| Other Income | 11,734.0 | 16,057.0 | 17,978.0 | 28,962.0 | 20,393.0 | |
| Total Income | 9,03,045.0 | 9,30,529.0 | 9,98,114.0 | 11,04,637.0 | 11,59,258.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,50,241.0 | 4,00,345.0 | 4,22,127.0 | 4,43,101.0 | 4,73,676.0 | |
| + Purchases of Stock-in-Trade | 1,68,505.0 | 1,89,881.0 | 2,22,686.0 | 2,55,829.0 | 2,81,080.0 | |
| + Changes in Inventories | -30,263.0 | -4,883.0 | -15,124.0 | -10,267.0 | -7,379.0 | |
| + Employee Benefit Expense | 24,872.0 | 25,679.0 | 28,559.0 | 30,318.0 | 30,803.0 | |
| + Finance Costs | 19,571.0 | 23,118.0 | 24,269.0 | 27,061.0 | 28,362.0 | |
| + Depreciation & Amortisation | 40,303.0 | 50,832.0 | 53,136.0 | 57,688.0 | 58,946.0 | |
| + Other Expenses | 1,22,318.0 | 1,27,809.0 | 1,41,001.0 | 1,59,289.0 | 1,77,124.0 | |
| + Excise Duty | 13,476.0 | 13,408.0 | 15,443.0 | 18,456.0 | — | |
| Total Expenses | 8,09,023.0 | 8,26,189.0 | 8,92,097.0 | 9,81,475.0 | 10,42,612.0 | |
| EBITDA | 1,42,162.0 | 1,62,233.0 | 1,65,444.0 | 1,78,949.0 | 1,83,561.0 | |
| EBIT | 1,01,859.0 | 1,11,401.0 | 1,12,308.0 | 1,21,261.0 | 1,24,615.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 94,046.0 | 1,04,340.0 | 1,06,017.0 | 1,23,162.0 | 1,16,646.0 | |
| Pretax Income | 94,046.0 | 1,04,727.0 | 1,06,017.0 | 1,23,162.0 | 1,16,646.0 | |
| + Current Tax | 8,398.0 | 13,590.0 | 12,758.0 | 9,736.0 | 11,416.0 | |
| + Deferred Tax | 11,978.0 | 12,117.0 | 12,472.0 | 17,816.0 | 17,300.0 | |
| Tax Expense | 20,713.0 | 25,707.0 | 25,230.0 | 27,552.0 | 28,716.0 | |
| + Share of Associates & JVs | 24.0 | 387.0 | 522.0 | 144.0 | 237.0 | |
| Net Income | 74,088.0 | 79,020.0 | 81,309.0 | 95,754.0 | 88,167.0 | |
| + Net Income — Continuing Ops | 73,670.0 | 79,020.0 | 81,309.0 | 95,754.0 | 87,930.0 | |
| + Net Income — Discontinued Ops | 418.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -18,812.0 | 3,669.0 | -2,436.0 | -11,547.0 | -8,631.0 | |
| Total Comprehensive Income | 55,276.0 | 82,689.0 | 78,873.0 | 84,207.0 | 79,536.0 | |
| Net Income to Common | 66,702.0 | 69,621.0 | 69,648.0 | 80,775.0 | 74,727.0 | |
| Minority Interest | 7,386.0 | 9,399.0 | 11,661.0 | 14,979.0 | 13,440.0 | |
| Per Share | ||||||
| Basic EPS | 98.59 | 102.90 | 51.47 | 59.69 | 55.22 | |
| Diluted EPS | 98.59 | 102.90 | 51.47 | 59.69 | 55.22 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -18,812.0 | 3,669.0 | -2,436.0 | -11,547.0 | -8,631.0 | |
| + Items NOT to be Reclassified to P&L | -12,574.0 | 3,852.0 | -2,904.0 | -337.0 | 529.0 | |
| + Tax on Items NOT to be Reclassified | -1,421.0 | 433.0 | -438.0 | -84.0 | 27.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1,421.0 | 433.0 | -438.0 | -84.0 | — | |
| + Items to be Reclassified to P&L | -9,483.0 | 244.0 | -214.0 | -14,623.0 | -12,151.0 | |
| + Tax on Items to be Reclassified | -1,824.0 | -6.0 | -244.0 | -3,329.0 | -3,018.0 | |
| + Tax on Items to be Reclassified — alt tag | -1,824.0 | -6.0 | -244.0 | -3,329.0 | — | |
| Comprehensive Income — Owners of Parent | 47,919.0 | 73,188.0 | 67,215.0 | 68,838.0 | 65,619.0 | |
| Comprehensive Income — Non-controlling Interests | 7,357.0 | 9,501.0 | 11,658.0 | 15,369.0 | 13,917.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 98.59 | 102.90 | 51.47 | 59.69 | 55.22 | |
| Diluted EPS — Continuing Operations | 98.59 | 102.90 | 51.47 | 59.69 | 55.22 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,02,828.0 | 3,29,129.0 | 3,50,447.0 | 3,87,012.0 | 3,91,488.0 | |
| Gross Margin % | 33.98 | 35.99 | 35.75 | 35.98 | 34.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 94,046.0 | 1,04,340.0 | 1,06,017.0 | 1,23,162.0 | 1,16,646.0 | |
| Net Income Adj (tax-effected) | 74,088.0 | 78,728.0 | 81,309.0 | 95,754.0 | 88,167.0 | |
| EPS Adj | 98.59 | 102.52 | 51.47 | 59.69 | 55.22 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.38 | 0.41 | 0.41 | 0.41 | 0.40 | |
| Filed Dscr | 2.37 | 2.20 | 2.33 | 2.59 | 3.12 | |
| Filed Iscr | 5.84 | 5.53 | 5.37 | 5.55 | 4.67 | |
| Paid Up Equity Capital | 6,766.0 | 6,766.0 | 13,532.0 | 13,532.0 | 13,533.0 | |