| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,050 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 322 | 184 | 282 | 33.1 | 10.2 | ||
| 2.1 | 4.4 | −0.6 | −0.9 | 0.0 | ||
| 162 | 162 | 172 | 117 | 81.8 | ||
| 2,892 | — | — | — | — | ||
| −160 | −21.6 | −110 | 84.1 | 71.6 | ||
| ₹210.77 | — | — | — | — | ||
| 1,768 | 1,671 | 1,384 | 582 | 396 | ||
| 9.2% | 9.7% | 12.4% | 20.1% | 20.7% | ||
| 0.06× | — | — | — | — | ||
| 0.91× | — | — | — | — | ||
| 6.31× | — | — | — | — | ||
| 6.64× | — | — | — | — | ||
| 26.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,188 | 2,277 | 2,468 | 1,383 | 1,629 | ||
| 458 | 357 | 210 | 146 | 175 | ||
| 436 | 337 | 177 | 133 | 168 | ||
| — | 107 | −265 | 2.9 | 27.6 | ||
| 107 | 107 | −265 | −34.8 | −44.4 | ||
| — | 98.5 | −271 | −39.5 | −47.1 | ||
| — | 0.0 | 0.0 | 37.7 | 72.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,049.9 | |
| - Cash, Equiv & ST Investments | 10.2 | 33.1 | 281.6 | 183.7 | 322.4 | |
| + Minority Interest | 0.0 | -0.9 | -0.6 | 4.4 | 2.1 | |
| + Total Debt | 81.8 | 117.2 | 171.7 | 162.1 | 162.1 | |
| Enterprise Value | — | — | — | — | 2,891.7 | |
| Net Debt (memo) | 71.6 | 84.1 | -109.9 | -21.6 | -160.3 | |
| EV per Share | — | — | — | — | 210.77 | |
| Total Capital | 396.2 | 581.9 | 1,383.9 | 1,670.7 | 1,768.1 | |
| Total Debt/Total Capital | 20.65 | 20.14 | 12.41 | 9.70 | 9.17 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 0.91 | |
| EV/EBITDA | — | — | — | — | 6.31 | |
| EV/EBIT | — | — | — | — | 6.64 | |
| EV/Free Cash Flow | — | — | — | — | 26.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,629.1 | 1,382.9 | 2,467.7 | 2,276.7 | 3,187.8 | |
| EBITDA | 174.6 | 146.1 | 209.8 | 357.2 | 458.2 | |
| EBIT | 167.8 | 132.6 | 177.2 | 337.2 | 435.6 | |
| Operating Cash Flow | 27.6 | 2.9 | -264.8 | 107.1 | — | |
| Free Cash Flow | -44.4 | -34.8 | -264.8 | 107.1 | 107.1 | |
| FCFF (free cash flow to the firm) | -47.1 | -39.5 | -270.6 | 98.5 | — | |
| Capital Expenditure | 72.0 | 37.7 | 0.0 | 0.0 | — | |