| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 166 | 152 | 333 | 202 | 147 | ||
| 14.4 | 10.0 | 9.7 | 8.6 | 3.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 8.9 | 8.7 | 12.2 | 1.8 | 0.0 | ||
| 12.8 | 8.2 | 7.5 | — | — | ||
| 0.0 | 0.0 | 30.7 | 73.8 | 73.8 | ||
| 11.7 | 63.1 | 2.5 | 4.1 | — | ||
| 11.7 | 63.1 | 33.3 | 77.8 | 73.8 | ||
| 0.3 | 0.1 | 13.3 | 4.6 | 1.9 | ||
| 100 | 61.5 | 8.5 | 0.7 | 0.4 | ||
| 314 | 303 | 418 | 296 | 226 | ||
Current assets | ||||||
| 113 | 76.1 | 7.4 | 7.2 | 10.8 | ||
| 1,251 | 886 | 677 | 306 | 245 | ||
| 322 | 184 | 282 | 33.1 | 10.2 | ||
| 153 | 210 | 70.4 | 0.0 | 0.0 | ||
| 910 | 67.7 | 30.2 | 83.2 | 84.0 | ||
| 2,637 | 1,347 | 1,059 | 422 | 339 | ||
| 445 | 903 | 313 | 72.6 | 176 | ||
| 3,195 | 2,327 | 1,381 | 502 | 526 | ||
| 0.0 | 213 | — | — | — | ||
| 3,509 | 2,843 | 1,799 | 798 | 752 | ||
Equity | ||||||
| 27.4 | 27.4 | 25.8 | 23.1 | 22.1 | ||
| 1,576 | 1,477 | 1,187 | 442 | 292 | ||
| 1,604 | 1,504 | 1,213 | 466 | 314 | ||
| 2.1 | 4.4 | −0.6 | −0.9 | 0.0 | ||
| 1,606 | 1,509 | 1,212 | 465 | 314 | ||
Liabilities | ||||||
| 29.2 | 28.8 | 91.8 | 53.0 | 40.5 | ||
| 53.2 | 55.2 | 96.6 | 85.2 | 65.0 | ||
| 82.4 | 84.1 | 188 | 138 | 105 | ||
| 2.1 | 1.7 | 2.4 | 1.3 | 0.5 | ||
| 0.6 | 3.3 | — | — | — | ||
| 85.1 | 89.1 | 191 | 139 | 106 | ||
| 198 | 133 | 79.8 | 64.2 | 41.4 | ||
| 741 | 464 | 172 | 54.3 | 193 | ||
| 272 | 219 | 31.3 | 18.4 | 6.7 | ||
| 1,211 | 817 | 283 | 137 | 241 | ||
| 1.3 | 0.9 | 0.8 | 0.6 | 0.0 | ||
| 102 | 69.7 | 4.5 | — | — | ||
| 505 | 230 | 108 | 56.4 | 91.3 | ||
| 1,818 | 1,117 | 396 | 194 | 332 | ||
| 128 | 128 | — | — | — | ||
| 1,903 | 1,334 | 587 | 333 | 438 | ||
| 3,509 | 2,843 | 1,799 | 798 | 752 | ||
Assets — additional as-filed lines | ||||||
| — | — | 1.6 | — | — | ||
Trade payables — MSME split | ||||||
| 741 | 464 | 172 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 146.7 | 202.3 | 333.2 | 151.5 | 165.6 | |
| + Capital Work-in-Progress | 3.2 | 8.6 | 9.7 | 10.0 | 14.4 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 1.8 | 12.2 | 8.7 | 8.9 | |
| + Intangibles under Development | — | — | 7.5 | 8.2 | 12.8 | |
| + Non-current Investments | 73.8 | 73.8 | 30.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 4.1 | 2.5 | 63.1 | 11.7 | |
| Non-current Financial Assets | 73.8 | 77.8 | 33.3 | 63.1 | 11.7 | |
| + Deferred Tax Assets | 1.9 | 4.6 | 13.3 | 0.1 | 0.3 | |
| + Other Non-current Assets | 0.4 | 0.7 | 8.5 | 61.5 | 100.5 | |
| Total Non-current Assets | 226.0 | 295.9 | 417.8 | 303.1 | 314.1 | |
| Current Assets | ||||||
| + Inventories | 10.8 | 7.2 | 7.4 | 76.1 | 113.4 | |
| + Trade Receivables | 245.2 | 305.9 | 676.8 | 886.3 | 1,250.9 | |
| + Cash & Cash Equivalents | 10.2 | 33.1 | 281.6 | 183.7 | 322.4 | |
| + Other Bank Balances | 0.0 | 0.0 | 70.4 | 209.6 | 153.3 | |
| + Other Current Financial Assets | 84.0 | 83.2 | 30.2 | 67.7 | 910.4 | |
| Current Financial Assets | 339.4 | 422.2 | 1,059.0 | 1,347.3 | 2,637.0 | |
| + Other Current Assets | 176.0 | 72.6 | 313.4 | 903.4 | 445.0 | |
| Total Current Assets | 526.3 | 502.1 | 1,381.4 | 2,326.7 | 3,195.4 | |
| + Assets Held for Sale | — | — | — | 212.9 | 0.0 | |
| Total Assets | 752.3 | 798.0 | 1,799.2 | 2,842.7 | 3,509.5 | |
| Equity | ||||||
| + Equity Share Capital | 22.1 | 23.1 | 25.8 | 27.4 | 27.4 | |
| + Other Equity / Reserves | 292.3 | 442.4 | 1,187.0 | 1,476.7 | 1,576.5 | |
| Equity — Owners of Parent | 314.4 | 465.6 | 1,212.8 | 1,504.2 | 1,603.9 | |
| + Minority Interest | 0.0 | -0.9 | -0.6 | 4.4 | 2.1 | |
| Total Equity | 314.4 | 464.7 | 1,212.2 | 1,508.6 | 1,606.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 40.5 | 53.0 | 91.8 | 28.8 | 29.2 | |
| + Other Non-current Financial Liab | 65.0 | 85.2 | 96.6 | 55.2 | 53.2 | |
| Non-current Financial Liabilities | 105.4 | 138.1 | 188.4 | 84.1 | 82.4 | |
| + Provisions — Non-current | 0.5 | 1.3 | 2.4 | 1.7 | 2.1 | |
| + Deferred Tax Liabilities | — | — | — | 3.3 | 0.6 | |
| Non-current Liabilities | 105.9 | 139.4 | 190.8 | 89.1 | 85.1 | |
| + Borrowings — Current | 41.4 | 64.2 | 79.8 | 133.3 | 197.6 | |
| + Trade Payables | 192.6 | 54.3 | 171.7 | 464.3 | 741.4 | |
| + Other Current Financial Liab | 6.7 | 18.4 | 31.3 | 218.9 | 271.6 | |
| Current Financial Liabilities | 240.7 | 136.9 | 282.8 | 816.5 | 1,210.6 | |
| + Provisions — Current | 0.0 | 0.6 | 0.8 | 0.9 | 1.3 | |
| + Current Tax Liabilities | — | — | 4.5 | 69.7 | 101.6 | |
| + Other Current Liabilities | 91.3 | 56.4 | 108.1 | 230.0 | 504.8 | |
| Current Liabilities | 332.0 | 193.9 | 396.2 | 1,117.1 | 1,818.3 | |
| + Liabilities Held for Sale | — | — | — | 127.9 | 127.9 | |
| Total Liabilities | 437.9 | 333.3 | 587.0 | 1,334.1 | 1,903.4 | |
| Total Equity & Liabilities | 752.3 | 798.0 | 1,799.2 | 2,842.7 | 3,509.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 1.6 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 171.7 | 464.3 | 741.4 | |