In ₹ Crore except Per Share Latest Annual | REFEX FY26 | RCF FY26 | RALLIS FY25 | RAIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 17.73× | ◆ 14.51× | — | 60.11× | 37.31× -52% | |
| P/B | 2.46× | ◆ 1.21× | — | — | 1.21× +103% | |
| EV/EBITDA | ◆ 10.35× | 10.83× | — | — | 10.83× -5% | |
| Market Cap | ₹3,717 Cr | ₹6,204 Cr | — | ₹7,299 Cr | ₹6,751 Cr -45% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 11.80% | -4.85% | 0.75% | -33.50% | -4.85% +343% | |
| Revenue CAGR 5Y | ◆ 29.19% | 17.41% | 3.41% | -24.26% | 3.41% +756% | |
| Net Income CAGR 3Y | ◆ 20.63% | -23.81% | -8.66% | — | -16.23% +227% | |
| Revenue YoY (latest Q) | ◆ 139.09% | 6.38% | 7.70% | 17.40% | 7.70% +1706% | |
| Net Income YoY (latest Q) | 216.87% | 35.09% | -274.33% | ◆ 310.85% | 35.09% +518% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.69% | 5.09% | 10.77% | 15.41% | 10.77% +46% | |
| Net Income Margin | ◆ 8.95% | 2.31% | 4.70% | 3.49% | 3.49% +156% | |
| Return on Common Equity | ◆ 13.48% | 8.35% | 6.57% | — | 7.46% +81% | |
| Return on Capital Employed | ◆ 19.54% | 8.66% | 8.29% | — | 8.47% +131% | |
| Return on Assets | ◆ 7.17% | 2.56% | 4.21% | — | 3.38% +112% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | 0.80× | ◆ 0.01× | — | 0.41× -73% | |
| Interest Coverage | 10.51× | 2.21× | ◆ 13.31× | 1.88× | 2.21× +376% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,277 Cr | ₹18,480 Cr | ₹2,663 Cr | ₹4,521 Cr | ₹4,521 Cr -50% | |
| Net Income | ₹204 Cr | ₹427 Cr | ₹125 Cr | ₹158 Cr | ₹158 Cr +29% | |
| Total Assets | ₹2,843 Cr | ₹16,701 Cr | ₹2,974 Cr | — | ₹9,838 Cr -71% | |
| EPS | ₹15.28 | ₹7.75 | — | ₹3.61 | ₹5.68 +169% | |
| Book Value per Share | ₹109.96 | ₹92.83 | — | — | ₹92.83 +18% | |