| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 27,920 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,110 | 1,110 | 1,357 | 1,612 | 1,893 | ||
| 263 | 263 | 476 | 313 | 366 | ||
| 2,637 | 2,637 | 2,619 | 2,807 | 3,127 | ||
| 29,711 | — | — | — | — | ||
| 1,528 | 1,528 | 1,262 | 1,195 | 1,234 | ||
| ₹380.06 | — | — | — | — | ||
| 13,061 | 13,061 | 11,816 | 10,669 | 10,421 | ||
| 20.2% | 20.2% | 22.2% | 26.3% | 30.0% | ||
| 0.09× | — | — | — | — | ||
| 0.23× | — | — | — | — | ||
| 11.71× | — | — | — | — | ||
| 12.73× | — | — | — | — | ||
| 607.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,28,133 | 1,19,162 | 99,334 | 89,346 | 79,377 | ||
| 2,537 | 2,229 | 2,029 | 1,877 | 2,119 | ||
| 2,334 | 2,023 | 1,811 | 1,696 | 1,963 | ||
| — | 231 | 293 | 1,079 | −3,234 | ||
| 48.9 | 48.9 | 129 | 957 | −3,396 | ||
| — | −30.0 | 57.8 | 878 | −3,452 | ||
| — | 182 | 163 | 122 | 162 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 27,920.2 | |
| - Cash, Equiv & ST Investments | 1,893.2 | 1,612.1 | 1,357.1 | 1,109.8 | 1,109.8 | |
| + Minority Interest | 365.8 | 313.2 | 476.2 | 263.3 | 263.3 | |
| + Total Debt | 3,127.4 | 2,807.0 | 2,619.2 | 2,637.5 | 2,637.5 | |
| Enterprise Value | — | — | — | — | 29,711.1 | |
| Net Debt (memo) | 1,234.2 | 1,194.9 | 1,262.1 | 1,527.7 | 1,527.7 | |
| EV per Share | — | — | — | — | 380.06 | |
| Total Capital | 10,420.5 | 10,668.9 | 11,816.4 | 13,061.4 | 13,061.4 | |
| Total Debt/Total Capital | 30.01 | 26.31 | 22.17 | 20.19 | 20.19 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 0.23 | |
| EV/EBITDA | — | — | — | — | 11.71 | |
| EV/EBIT | — | — | — | — | 12.73 | |
| EV/Free Cash Flow | — | — | — | — | 607.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 79,376.8 | 89,345.7 | 99,333.7 | 1,19,162.4 | 1,28,132.8 | |
| EBITDA | 2,118.8 | 1,877.2 | 2,028.8 | 2,229.4 | 2,536.9 | |
| EBIT | 1,963.4 | 1,696.1 | 1,811.2 | 2,023.0 | 2,333.6 | |
| Operating Cash Flow | -3,233.5 | 1,079.4 | 292.6 | 231.4 | — | |
| Free Cash Flow | -3,395.6 | 957.4 | 129.5 | 48.9 | 48.9 | |
| FCFF (free cash flow to the firm) | -3,452.3 | 878.1 | 57.8 | -30.0 | — | |
| Capital Expenditure | 162.1 | 122.1 | 163.2 | 182.4 | — | |