Comp Set REDINGTON BLS× DEVYANI× FIRSTCRY× + DELHIVERY + FSL + GESHIP + MEESHO + PWL + URBANCO + ABFRL + ABLBL + BLUEDART
In ₹ Crore except Per Share
Latest Annual
REDINGTON
FY26
BLS
FY26
DEVYANI
FY26
FIRSTCRY
FY26
Peer
Average
Valuation — at last close P/E 18.74× ◆ 13.15×— — 13.15× +42% P/B 2.75× 3.67× 9.72× ◆ 1.67×5.02× -45% EV/EBITDA 13.32× ◆ 9.86×19.06× 29.63× 19.52× -32% Market Cap ₹27,920 Cr ₹9,033 Cr ₹14,989 Cr ₹8,053 Cr ₹10,691 Cr +161% Growth Revenue CAGR 3Y 14.50% ◆ 25.52%23.24% — 24.38% -41% Revenue CAGR 5Y 15.91% ◆ 44.35%37.67% — 41.01% -61% Net Income CAGR 3Y -3.73% ◆ 52.45%— — 52.45% -107% Revenue YoY (latest Q) ◆ 34.57%25.33% 16.47% 13.08% 18.29% +89% Net Income YoY (latest Q) 94.65% 11.41% ◆ 667.68%33.91% 237.67% -60% Profitability EBITDA Margin 1.87% ◆ 27.31%15.14% 3.07% 15.17% -88% Net Income Margin 1.08% ◆ 24.14%-0.76% -2.38% 7.00% -85% Return on Common Equity 15.78% ◆ 32.74%-2.93% -2.93% 8.96% +76% Return on Capital Employed 19.85% ◆ 26.57%4.21% -2.12% 9.55% +108% Return on Assets 4.18% ◆ 22.01%-0.70% -2.28% 6.34% -34% Credit & Quality Total Debt/Equity 0.25× ◆ 0.08×0.72× 0.11× 0.30× -18% Interest Coverage 5.64× ◆ 31.21×0.71× -0.93× 10.33× -45% Scale — latest FY Revenue / Total Income ₹1.19L Cr ₹2,998 Cr ₹5,611 Cr ₹8,548 Cr ₹5,719 Cr +1984% Net Income ₹1,284 Cr ₹724 Cr −₹42.5 Cr −₹204 Cr ₹159 Cr +707% Total Assets ₹33,839 Cr ₹3,770 Cr ₹6,750 Cr ₹9,028 Cr ₹6,516 Cr +419% EPS ₹19.06 ₹16.68 ₹-0.31 ₹-2.9 ₹4.49 +324% Book Value per Share ₹129.97 ₹59.83 ₹12.51 ₹99.41 ₹57.25 +127%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
