In ₹ Crore except Per Share Latest Annual | REDINGTON FY26 | BLS FY26 | DEVYANI FY26 | FIRSTCRY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.72× | ◆ 14.12× | — | — | 14.12× +47% | |
| P/B | 2.96× | 3.48× | 8.89× | ◆ 1.55× | 3.48× -15% | |
| EV/EBITDA | 14.54× | ◆ 11.11× | 20.74× | 33.06× | 20.74× -30% | |
| Market Cap | ₹30,879 Cr | ₹9,695 Cr | ₹16,757 Cr | ₹8,324 Cr | ₹9,695 Cr +219% | |
| Growth | ||||||
| Revenue CAGR 3Y | 14.50% | ◆ 25.52% | 23.24% | — | 24.38% -41% | |
| Revenue CAGR 5Y | 15.91% | ◆ 44.35% | 37.67% | — | 41.01% -61% | |
| Net Income CAGR 3Y | -3.73% | ◆ 52.45% | — | — | 52.45% -107% | |
| Revenue YoY (latest Q) | ◆ 34.57% | 25.33% | 16.47% | 13.08% | 16.47% +110% | |
| Net Income YoY (latest Q) | 94.65% | 11.41% | ◆ 667.68% | 33.91% | 33.91% +179% | |
| Profitability | ||||||
| EBITDA Margin | 1.87% | ◆ 27.31% | 15.14% | 3.07% | 15.14% -88% | |
| Net Income Margin | 1.08% | ◆ 24.14% | -0.76% | -2.38% | -0.76% +242% | |
| Return on Common Equity | 14.30% | ◆ 24.67% | -2.05% | -2.62% | -2.05% +798% | |
| Return on Capital Employed | 18.69% | ◆ 23.08% | 3.85% | -2.10% | 3.85% +385% | |
| Return on Assets | 3.79% | ◆ 19.20% | -0.63% | -2.26% | -0.63% +702% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.25× | ◆ 0.08× | 0.72× | 0.11× | 0.11× +127% | |
| Interest Coverage | 5.64× | ◆ 31.21× | 0.71× | -0.93× | 0.71× +694% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.19L Cr | ₹2,998 Cr | ₹5,611 Cr | ₹8,548 Cr | ₹5,611 Cr +2024% | |
| Net Income | ₹1,284 Cr | ₹724 Cr | −₹42.5 Cr | −₹204 Cr | −₹42.5 Cr +3119% | |
| Total Assets | ₹33,839 Cr | ₹3,770 Cr | ₹6,750 Cr | ₹9,028 Cr | ₹6,750 Cr +401% | |
| EPS | ₹19.06 | ₹16.68 | ₹-0.31 | ₹-2.9 | ₹-0.31 +6248% | |
| Book Value per Share | ₹133.34 | ₹67.61 | ₹15.29 | ₹110.3 | ₹67.61 +97% | |