| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Financial assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 459 | 293 | 234 | 263 | 48.7 | ||
| 1,894 | 1,318 | 2,110 | 2,700 | 2,347 | ||
| 21,420 | 19,961 | 17,432 | 12,482 | 8,982 | ||
| 183 | 293 | 235 | 154 | 113 | ||
| 0.0 | 3.9 | 2.0 | — | 0.0 | ||
| 6,12,678 | 5,79,243 | 5,59,088 | 4,99,192 | 4,22,084 | ||
| 9,734 | 9,831 | 6,674 | 5,352 | 3,170 | ||
| 24,508 | 24,556 | 24,604 | 24,445 | 24,423 | ||
| 6,70,876 | 6,35,500 | 6,10,379 | 5,44,588 | 4,61,167 | ||
Non-financial assets | ||||||
| 80.0 | 280 | 407 | 310 | 306 | ||
| 2,383 | 3,540 | 2,869 | 2,501 | 3,308 | ||
| 1.0 | 1.0 | 1.0 | — | 0.0 | ||
| 603 | 613 | 626 | 631 | 639 | ||
| 145 | 128 | 76.0 | 23.6 | 2.7 | ||
| 0.0 | 2.0 | 1.8 | 0.5 | 1.6 | ||
| 1.7 | 0.0 | 0.0 | — | 0.0 | ||
| 99.1 | 95.2 | 143 | 137 | 79.1 | ||
| 3,312 | 4,658 | 4,123 | 3,603 | 4,336 | ||
| 6,74,188 | 6,40,158 | 6,14,502 | 5,48,191 | 4,65,503 | ||
Financial liabilities | ||||||
| 1,149 | 1,949 | 1,670 | 760 | 977 | ||
| 3,25,562 | 3,09,983 | 2,92,428 | 2,66,063 | 2,36,902 | ||
| 2,01,541 | 1,95,316 | 1,94,300 | 1,72,092 | 1,37,114 | ||
| 9,433 | 9,427 | 9,514 | 7,412 | 6,773 | ||
| 39,633 | 37,290 | 37,647 | 31,959 | 25,345 | ||
| 5,77,496 | 5,54,161 | 5,35,717 | 4,78,377 | 4,07,154 | ||
Non-financial liabilities | ||||||
| 269 | 0.0 | 0.0 | 66.5 | 10.7 | ||
| 1,005 | 600 | 138 | 137 | 112 | ||
| 199 | 343 | 271 | 260 | 106 | ||
| 1,473 | 943 | 409 | 464 | 229 | ||
| 5,78,970 | 5,55,104 | 5,36,126 | — | — | ||
Equity | ||||||
| 2,633 | 2,633 | 2,633 | 2,633 | 2,633 | ||
| 92,586 | 82,421 | 75,743 | 66,717 | 55,487 | ||
| 95,219 | 85,054 | 78,376 | — | — | ||
| 95,219 | 85,054 | 78,376 | 69,350 | 58,121 | ||
| 6,74,188 | 6,40,158 | 6,14,502 | 5,48,191 | 4,65,503 | ||
Trade payables — MSME split | ||||||
| 0.0 | 0.0 | 0.1 | — | 0.0 | ||
| 1.4 | 2.1 | 6.5 | — | 0.0 | ||
| 168 | 180 | 134 | 90.5 | 41.7 | ||
| 9.8 | 14.2 | 17.3 | — | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Financial Assets | ||||||
| + Cash & Cash Equivalents | 48.7 | 262.8 | 233.6 | 293.4 | 458.9 | |
| + Other Bank Balances | 2,346.9 | 2,699.8 | 2,109.8 | 1,317.7 | 1,893.8 | |
| + Derivative Financial Instruments | 8,981.6 | 12,482.0 | 17,432.2 | 19,960.9 | 21,419.9 | |
| + Trade Receivables | 113.0 | 153.8 | 235.1 | 293.2 | 183.1 | |
| + Other Receivables | 0.0 | — | 2.0 | 3.9 | 0.0 | |
| + Loans | 4,22,083.9 | 4,99,192.1 | 5,59,088.1 | 5,79,243.1 | 6,12,677.7 | |
| + Investments | 3,170.0 | 5,352.3 | 6,673.6 | 9,831.5 | 9,734.1 | |
| + Other Financial Assets | 24,422.5 | 24,445.4 | 24,604.2 | 24,556.2 | 24,508.5 | |
| Financial Assets | 4,61,166.7 | 5,44,588.1 | 6,10,378.6 | 6,35,499.9 | 6,70,876.0 | |
| Non-financial Assets | ||||||
| + Current Tax Assets (net) | 306.0 | 309.7 | 407.1 | 280.2 | 80.0 | |
| + Deferred Tax Assets (net) | 3,307.6 | 2,501.0 | 2,868.7 | 3,539.6 | 2,383.0 | |
| + Investment Property | 0.0 | — | 1.0 | 1.0 | 1.0 | |
| + Property, Plant & Equipment | 639.2 | 631.0 | 626.0 | 612.5 | 603.1 | |
| + Capital Work-in-Progress | 2.7 | 23.6 | 76.0 | 127.7 | 144.6 | |
| + Other Intangibles | 1.6 | 0.5 | 1.8 | 2.0 | 0.0 | |
| + Intangibles under Development | 0.0 | — | 0.0 | 0.0 | 1.7 | |
| + Other Non-financial Assets | 79.1 | 137.2 | 142.6 | 95.2 | 99.1 | |
| Non-financial Assets | 4,336.1 | 3,603.0 | 4,123.3 | 4,658.1 | 3,312.5 | |
| Total Assets | 4,65,502.8 | 5,48,191.1 | 6,14,501.8 | 6,40,158.0 | 6,74,188.5 | |
| Financial Liabilities | ||||||
| + Derivative Financial Instruments | 977.0 | 759.7 | 1,670.1 | 1,949.2 | 1,148.9 | |
| + Debt Securities | 2,36,902.3 | 2,66,063.2 | 2,92,428.3 | 3,09,982.8 | 3,25,562.4 | |
| + Borrowings (other than Debt Securities) | 1,37,114.1 | 1,72,092.1 | 1,94,300.2 | 1,95,315.6 | 2,01,540.7 | |
| + Subordinated Liabilities | 6,773.3 | 7,412.2 | 9,514.2 | 9,426.8 | 9,432.5 | |
| + Other Financial Liabilities | 25,345.1 | 31,959.5 | 37,646.7 | 37,290.3 | 39,632.7 | |
| Financial Liabilities | 4,07,153.5 | 4,78,377.2 | 5,35,717.0 | 5,54,160.6 | 5,77,496.4 | |
| Non-financial Liabilities | ||||||
| + Current Tax Liabilities (net) | 10.7 | 66.5 | 0.0 | 0.0 | 269.0 | |
| + Provisions | 111.6 | 137.3 | 137.5 | 599.9 | 1,004.9 | |
| + Other Non-financial Liabilities | 106.5 | 259.8 | 271.2 | 343.1 | 199.3 | |
| Non-financial Liabilities | 228.7 | 463.6 | 408.7 | 943.0 | 1,473.3 | |
| Total Liabilities | — | — | 5,36,125.8 | 5,55,103.6 | 5,78,969.7 | |
| Equity | ||||||
| + Equity Share Capital | 2,633.2 | 2,633.2 | 2,633.2 | 2,633.2 | 2,633.2 | |
| + Other Equity | 55,487.3 | 66,717.0 | 75,742.8 | 82,421.2 | 92,585.5 | |
| Equity — Owners of Parent | — | — | 78,376.1 | 85,054.4 | 95,218.8 | |
| Total Equity | 58,120.5 | 69,350.3 | 78,376.1 | 85,054.4 | 95,218.8 | |
| Total Equity & Liabilities | 4,65,502.8 | 5,48,191.1 | 6,14,501.8 | 6,40,158.0 | 6,74,188.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 0.0 | — | 0.1 | 0.0 | 0.0 | |
| + Dues to Micro & Small — Other Payables | 0.0 | — | 6.5 | 2.1 | 1.4 | |
| + Dues to Other Creditors | 41.7 | 90.5 | 133.8 | 179.7 | 167.9 | |
| + Dues to Other Creditors — Other Payables | 0.0 | — | 17.3 | 14.2 | 9.8 | |