| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,378 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.3 | 10.3 | 178 | 121 | 187 | ||
| 3,637 | 3,637 | 3,540 | 3,538 | 10,985 | ||
| 7,005 | — | — | — | — | ||
| 3,627 | 3,627 | 3,362 | 3,417 | 10,798 | ||
| ₹13.04 | — | — | — | — | ||
| 8,275 | 8,275 | 8,125 | 7,901 | 6,452 | ||
| 44.0% | 44.0% | 43.6% | 44.8% | 170.3% | ||
| 0.52× | — | — | — | — | ||
| 2.36× | — | — | — | — | ||
| 16.15× | — | — | — | — | ||
| 37.47× | — | — | — | — | ||
| 23.80× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,968 | 2,991 | 3,284 | 3,364 | 3,231 | ||
| 434 | 405 | 585 | 646 | 738 | ||
| 187 | 159 | 344 | 264 | 334 | ||
| — | 372 | 410 | 1,306 | 1,015 | ||
| 294 | 294 | 293 | 1,207 | 985 | ||
| — | 294 | 293 | 1,207 | 985 | ||
| — | 77.9 | 117 | 98.6 | 30.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,377.8 | |
| - Cash, Equiv & ST Investments | 187.0 | 121.0 | 177.8 | 10.3 | 10.3 | |
| + Total Debt | 10,984.6 | 3,537.6 | 3,539.7 | 3,637.4 | 3,637.4 | |
| Enterprise Value | — | — | — | — | 7,005.0 | |
| Net Debt (memo) | 10,797.6 | 3,416.5 | 3,361.9 | 3,627.2 | 3,627.2 | |
| EV per Share | — | — | — | — | 13.04 | |
| Total Capital | 6,451.6 | 7,901.4 | 8,124.7 | 8,275.1 | 8,275.1 | |
| Total Debt/Total Capital | 170.26 | 44.77 | 43.57 | 43.96 | 43.96 | |
| Total Debt/EV | — | — | — | — | 0.52 | |
| EV/Sales | — | — | — | — | 2.36 | |
| EV/EBITDA | — | — | — | — | 16.15 | |
| EV/EBIT | — | — | — | — | 37.47 | |
| EV/Free Cash Flow | — | — | — | — | 23.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,231.2 | 3,364.0 | 3,283.8 | 2,991.4 | 2,968.0 | |
| EBITDA | 737.9 | 645.8 | 584.7 | 405.5 | 433.8 | |
| EBIT | 333.6 | 263.9 | 343.9 | 159.2 | 186.9 | |
| Operating Cash Flow | 1,015.5 | 1,305.7 | 410.0 | 372.2 | — | |
| Free Cash Flow | 984.7 | 1,207.2 | 293.3 | 294.3 | 294.3 | |
| FCFF (free cash flow to the firm) | 984.7 | 1,207.2 | 293.3 | 294.3 | — | |
| Capital Expenditure | 30.8 | 98.6 | 116.7 | 77.9 | — | |